{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["RD 2019 Q1 Total","RD 2019 Q1 Cap T","RD 2019 Q1 Cap S","Repossed Properties - Year","Repossed Properties - Quarter","LTV","LTV - Sectors","LTV - Classification","3m arrears","Borrower segmentation Nordic","Borrower Exposure to Int. rate"],"not_rendered":{"charts":4,"images":2,"macros":1,"external_links":0,"defined_names":22,"comments":0,"pivot_tables":2},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"RD 2019 Q1 Total","index":0,"n_rows":62,"n_cols":11,"rows_kept":62,"cut":false,"hidden":false,"merged":[[5,2,5,10]]}
[]
[]
[]
[null,"Realkredit Danmark 2019 Q1 - Total portfolio"]
[null,null," "]
[]
[null,"DKK million ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Total DKKm/ number"]
[null,"Mortgage loans"]
[null," - Bond debt outstanding",458718.05437943863,null,174485.88857137042,null,123976.47818394958,null,47065.41925127009,null,804245.84038602875]
[null," - Number of loans",398550,null,35428,null,12004,null,13150,null,459132]
[]
[null,"Bond debt outstanding by loan type"]
[null,"Fixed-rate loans",178209.33688998999,null,78591.530420479903,null,21416.397553490013,null,9245.743618080005,null,287463.00848203991]
[null," - repayment loans",129875.55410875997,null,71155.811876469903,null,19428.254934530014,null,5748.722636850006,null,226208.34355660991]
[null," - interest-only ",48333.782781230024,null,7435.7185440099956,null,1988.1426189599999,null,3497.0209812299995,null,61254.664925430021]
[null,"FlexLån®",247427.7477786598,null,74284.519182489908,null,31270.045222390007,null,24455.522529110003,null,377437.83471264964]
[null," - repayment loans",113762.67837498979,null,50413.872981239911,null,19351.966980440004,null,8931.138984549998,null,192459.65732121968]
[null," - interest-only ",133665.06940366997,null,23870.646201250001,null,11918.078241950006,null,15524.383544560007,null,184978.17739142998]
[null,"FlexGaranti®, Rentedyk TM",12145.952478120003,null,377.68117573000001,null,189.28361207999998,null,179.05881362000002,null,12891.976079550004]
[null," - repayment loans",9793.110724840004,null,352.69776619999999,null,189.28361207999998,null,171.63642643000003,null,10506.728529550004]
[null," - interest-only ",2352.8417532799999,null,24.983409529999999,null,0,null,7.4223871899999994,null,2385.24755]
[null,"FlexKort®",20859.45212907,null,2079.6736198000008,null,2087.7903472499997,null,8026.6152326499978,null,33053.531328769997]
[null," - repayment loans",6123.3079301899988,null,1185.9165731200005,null,1582.6131317399997,null,2318.2012148199997,null,11210.038849869999]
[null," - interest-only ",14736.144198880003,null,893.75704668000014,null,505.17721550999988,null,5708.4140178299976,null,21843.492478900003]
[null,"Other floating rate loans",75.5651036,null,19152.484172870001,null,69012.961448740039,null,5158.479057810001,null,93399.48978302005]
[null," - repayment loans",49.262857179999997,null,7348.69879571,null,33356.812805620022,null,2215.1106565000005,null,42969.885115010024]
[null," - interest-only ",26.302246419999999,null,11803.785377160002,null,35656.148643120017,null,2943.3684013100014,null,50429.604668010026]
[null," Total",458718.0543794398,null,174485.88857136981,null,123976.47818395008,null,47065.419251270003,null,804245.8403860298]
[]
[null,"Bond debt outstanding by geographic area"]
[null," - Metropolitan area",206340.62642534968,null,67810.545365239988,null,50654.990019210127,null,3453.7557899099993,null,328259.91759970976]
[null," - Other Sealand",86907.131985060027,null,17634.440808889998,null,10298.233224349999,null,13241.596407629995,null,128081.40242593001]
[null," - Region South Denmark",71273.626871810062,null,30249.513708329949,null,22924.78952264999,null,16258.61504800998,null,140706.5451508]
[null," - Region Central Jutland",71935.955237939939,null,42201.778959150004,null,17834.125985540009,null,8650.6674308099919,null,140622.52761343995]
[null," - Region North Jutland",22260.169050349985,null,13185.70804888,null,5654.7993585299964,null,5460.7845749100015,null,46561.461032669984]
[null," - Other area",0.54480892999999997,null,3403.9016808799997,null,16609.540073670003,null,0,null,20013.986563480004]
[null,"Total",458718.05437943962,null,174485.88857136993,null,123976.47818395012,null,47065.419251269974,null,804245.84038602957]
[]
[null,"Bond debt outstanding by size, DKKm"]
[null," 0 - 2",242092.89239584014,null,7644.509714520007,null,3047.858795130001,null,3048.9086492299975,null,255834.1695547202]
[null," 2 - 5",179777.23474098003,null,11019.115733319997,null,4866.5964898399989,null,6243.4308882699979,null,201906.37785241002]
[null," 5 - 20",35729.441064099963,null,45380.792718029981,null,18429.507778309991,null,15185.042369569988,null,114724.78393000993]
[null," 20 - 50",1009.2265046000002,null,39495.334513710033,null,18100.715687790009,null,14359.947897739994,null,72965.224603840034]
[null," 50 - 100",109.25967392,null,26462.61799793001,null,14656.142812960001,null,6029.7041680500024,null,47257.724652860015]
[null," 100 and above",0,null,44483.517893860007,null,64875.656619920017,null,2198.3852784100004,null,111557.55979219003]
[null,"Total",458718.05437944015,null,174485.88857137001,null,123976.47818395001,null,47065.419251269988,null,804245.84038603026]
[]
[null,"Bond debt outstanding by seasoning"]
[null,"≤ 12 months",24497.449543469997,null,11002.576355430008,null,3584.7891026299981,null,1492.9169356499999,null,40577.731937180011]
[null,"> 12 - ≤ 24 months",26953.015192270028,null,8501.0372681799945,null,9571.500416490002,null,1359.15725099,null,46384.710127930019]
[null,"> 24 - ≤ 36 months",23609.904326520009,null,7746.1624467700012,null,6150.6116425300015,null,1444.4927415599993,null,38951.171157380006]
[null,"> 36 - ≤ 60 months",40776.967082650051,null,13126.899184309988,null,14614.025809580007,null,2787.3759852900002,null,71305.268061830051]
[null,"> 60 months",342880.7182345296,null,134109.21331667996,null,90055.551212719976,null,39981.476337780085,null,607026.95910170954]
[null,"Total",458718.05437943968,null,174485.88857136993,null,123976.47818394998,null,47065.419251270083,null,804245.84038602968]
[]
[null,"Bond debt outstanding by Loan To Value"]
[null,"0 - 20%",170747.46651918159,null,73742.197377395685,null,51353.697652925366,null,18703.668188631262,null,314547.02973813389]
[null,"20 - 40%",143751.58723319342,null,47106.042819519222,null,42115.941682713143,null,15527.952782134211,null,248501.52451755997]
[null,"40 - 60%",96906.526733634106,null,29822.807988630284,null,23864.605021969299,null,9771.4419770483655,null,160365.38172128206]
[null,"60 - 80%",40572.081575871402,null,13988.879280673793,null,4760.2750702508838,null,2515.7415441367602,null,61836.977470932841]
[null,"> 80 %",6740.3923164995786,null,9825.9611047413146,null,1881.9587561710539,null,546.61475926940125,null,18994.92693668135]
[null,"Total",458718.05437838007,null,174485.88857096029,null,123976.47818402975,null,47065.419251219995,null,804245.84038459009]

{"sheet":"RD 2019 Q1 Cap T","index":1,"n_rows":62,"n_cols":11,"rows_kept":62,"cut":false,"hidden":false,"merged":[[5,2,5,10]]}
[]
[]
[]
[null,"Realkredit Danmark 2019 Q1 - Capital center T"]
[null,null," "]
[]
[null,"DKK million ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Total DKKm/ number"]
[null,"Mortgage loans"]
[null," - Bond debt outstanding",267622.24661628006,null,82519.419939350162,null,96246.190373690013,null,37464.73548817003,null,483852.59241749026]
[null," - Number of loans",218976,null,15564,null,8034,null,10070,null,252644]
[]
[null,"Bond debt outstanding by loan type"]
[null,"Fixed-rate loans",88.662848569999994,null,0,null,35.542775859999999,null,11.947148960000002,null,136.15277338999999]
[null," - repayment loans",19.272778160000001,null,0,null,0,null,11.947148960000002,null,31.219927120000001]
[null," - interest-only ",69.390070409999993,null,0,null,35.542775859999999,null,0,null,104.93284627]
[null,"FlexLån®",246604.02981223984,null,62084.890216759923,null,30691.347955499994,null,24377.426591210013,null,363757.69457570976]
[null," - repayment loans",113574.36052936999,null,38839.390658629927,null,19209.373159769995,null,8899.7925459899998,null,180522.91689375992]
[null," - interest-only ",133029.66928286984,null,23245.499558129999,null,11481.974795729997,null,15477.634045220013,null,183234.77768194987]
[null,"FlexGaranti®, Rentedyk TM",0,null,0,null,0,null,0,null,0]
[null," - repayment loans",0,null,0,null,0,null,0,null,0]
[null," - interest-only ",0,null,0,null,0,null,0,null,0]
[null,"FlexKort®",20859.45212907,null,2079.6736197999999,null,2087.7903472499988,null,8026.6152326500051,null,33053.531328770005]
[null," - repayment loans",6123.3079301899988,null,1185.9165731199996,null,1582.6131317399991,null,2318.2012148200006,null,11210.038849869999]
[null," - interest-only ",14736.144198880003,null,893.75704668000003,null,505.17721551,null,5708.4140178300049,null,21843.492478900011]
[null,"Other floating rate loans",70.101826399999993,null,18354.856102789996,null,63431.509295080032,null,5048.7465153500007,null,86905.213739620027]
[null," - repayment loans",43.799579979999997,null,6681.3201814299991,null,29818.071540840032,null,2105.3781140400006,null,38648.569416290033]
[null," - interest-only ",26.302246419999999,null,11673.535921359999,null,33613.437754240003,null,2943.3684013099996,null,48256.644323330001]
[null," Total",267622.24661627988,null,82519.419939349929,null,96246.190373690013,null,37464.735488170016,null,483852.59241748985]
[]
[null,"Bond debt outstanding by geographic area"]
[null," - Metropolitan area",126002.57334261001,null,30876.423843130022,null,40480.49916883,null,2700.8659869099997,null,200060.36234148001]
[null," - Other Sealand",49214.271883009977,null,6803.6865320700035,null,7345.2227394399997,null,10965.046007959992,null,74328.227162479976]
[null," - Region South Denmark",38335.991785810023,null,14943.682426860007,null,17308.999604940003,null,12316.44944225001,null,82905.123259860047]
[null," - Region Central Jutland",41846.572011940021,null,20175.64833184996,null,11454.570440989997,null,7072.0511358000012,null,80548.841920579973]
[null," - Region North Jutland",12222.837592910004,null,6513.0813529099978,null,3329.83002941,null,4410.322915249998,null,26476.071890479994]
[null," - Other area",0,null,3206.89745253,null,16327.068390079998,null,0,null,19533.965842609996]
[null,"Total",267622.24661628006,null,82519.419939350002,null,96246.190373690013,null,37464.735488170008,null,483852.59241748997]
[]
[null,"Bond debt outstanding by size, DKKm"]
[null," 0 - 2",131166.75777791999,null,4600.9797700600011,null,1798.3772313399998,null,2006.7537707699992,null,139572.86855009]
[null," 2 - 5",111272.23404970998,null,5480.2254577100002,null,3355.3568630999998,null,4911.7336973500005,null,125019.55006786999]
[null," 5 - 20",24414.387809700016,null,18472.513035510008,null,13034.687495329987,null,12534.221948100001,null,68455.810288640001]
[null," 20 - 50",704.39192574000003,null,16792.874624970002,null,12519.921696479998,null,11469.472379500005,null,41486.660626690005]
[null," 50 - 100",64.475053209999999,null,13257.60763378,null,10527.058786350004,null,4723.5463319699993,null,28572.687805310004]
[null," 100 and above",0,null,23915.219417320004,null,55010.788301090011,null,1819.00736048,null,80745.015078890021]
[null,"Total",267622.24661627994,null,82519.419939350017,null,96246.190373689999,null,37464.735488170008,null,483852.59241748997]
[]
[null,"Bond debt outstanding by seasoning"]
[null,"≤ 12 months",12208.705753550003,null,6754.5932587099996,null,2467.3940902899999,null,1078.8714061999999,null,22509.564508750005]
[null,"> 12 - ≤ 24 months",15491.688421140003,null,6492.6344172599956,null,7338.9948898500006,null,931.60553342999992,null,30254.92326168]
[null,"> 24 - ≤ 36 months",12634.057407320008,null,3906.2341055599986,null,4312.4933244599988,null,1067.3166968599999,null,21920.101534200003]
[null,"> 36 - ≤ 60 months",21783.879513319993,null,7794.1384453299961,null,12327.516252570003,null,2038.386023830001,null,43943.920235049991]
[null,"> 60 months",205503.91552094984,null,57571.819712489982,null,69799.791816519908,null,32348.55582784997,null,365224.08287780971]
[null,"Total",267622.24661627982,null,82519.419939349973,null,96246.190373689911,null,37464.735488169972,null,483852.59241748968]
[]
[null,"Bond debt outstanding by Loan To Value"]
[null,"0 - 20%",100082.40326140822,null,30959.755577340275,null,41738.404339039429,null,15109.145722778889,null,187889.70890056679]
[null,"20 - 40%",84785.016843801044,null,24532.277425114975,null,32751.957185641168,null,12386.021205477031,null,154455.27266003424]
[null,"40 - 60%",56895.819821304889,null,16577.173757823344,null,17334.592583382575,null,7603.8471029666771,null,98411.433265477477]
[null,"60 - 80%",22062.958734997104,null,6853.6753613340197,null,3306.0235040403954,null,1958.7503145349222,null,34181.407914906442]
[null,"> 80 %",3796.0479542089033,null,3596.5378173772865,null,1115.2127617063388,null,406.9711423324988,null,8914.7696756250261]
[null,"Total",267622.24661572016,null,82519.4199389899,null,96246.190373809906,null,37464.735488090009,null,483852.59241660999]

{"sheet":"RD 2019 Q1 Cap S","index":2,"n_rows":62,"n_cols":11,"rows_kept":62,"cut":false,"hidden":false,"merged":[[5,2,5,10]]}
[]
[]
[]
[null,"Realkredit Danmark 2019 Q1 - Capital center S"]
[null,null," "]
[]
[null,"DKK million ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Total DKKm/ number"]
[null,"Mortgage loans"]
[null," - Bond debt outstanding",178816.17834538998,null,52818.308481100023,null,21747.43073276,null,9217.3678843499929,null,262599.28544360003]
[null," - Number of loans",152692,null,9930,null,2922,null,2611,null,168155]
[]
[null,"Bond debt outstanding by loan type"]
[null,"Fixed-rate loans",174290.78489230006,null,51954.956922949939,null,21130.711536660016,null,9125.9296805800041,null,256502.38303249003]
[null," - repayment loans",126053.53629606,null,44519.238378939939,null,19178.111693560015,null,5628.9086993500023,null,195379.79506790996]
[null," - interest-only ",48237.248596240046,null,7435.7185440099965,null,1952.5998430999998,null,3497.0209812300018,null,61122.587964580038]
[null,"FlexLån®",808.50179097,null,778.77588949000005,null,578.69726689000004,null,71.753867329999991,null,2237.7288146800001]
[null," - repayment loans",178.43347295999999,null,153.62924637,null,142.59382066999999,null,25.004367989999999,null,499.66090799]
[null," - interest-only ",630.06831800999998,null,625.14664312000002,null,436.10344622000002,null,46.749499340000007,null,1738.06790669]
[null,"FlexGaranti®, Rentedyk TM",3716.8916621200005,null,84.575668659999991,null,38.02192921000001,null,19.684336440000006,null,3859.1735964300001]
[null," - repayment loans",1802.3574373400004,null,60.38533807999999,null,38.02192921000001,null,12.261949250000004,null,1913.0266538800004]
[null," - interest-only ",1914.5342247799999,null,24.190330580000001,null,0,null,7.4223871899999994,null,1946.1469425499999]
[null,"FlexKort®",0,null,0,null,0,null,0,null,0]
[null," - repayment loans",0,null,0,null,0,null,0,null,0]
[null," - interest-only ",0,null,0,null,0,null,0,null,0]
[null,"Other floating rate loans",0,null,0,null,0,null,0,null,0]
[null," - repayment loans",0,null,0,null,0,null,0,null,0]
[null," - interest-only ",0,null,0,null,0,null,0,null,0]
[null," Total",178816.17834539004,null,52818.308481099943,null,21747.430732760015,null,9217.3678843500038,null,262599.28544360003]
[]
[null,"Bond debt outstanding by geographic area"]
[null," - Metropolitan area",77413.133857760025,null,25542.373595140009,null,8242.3966772600033,null,732.63075288000027,null,111930.53488304003]
[null," - Other Sealand",33998.46739233,null,4802.7353722099997,null,2544.3296689000013,null,2180.0431870900006,null,43525.575620530006]
[null," - Region South Denmark",30271.863859139987,null,7837.0398213499993,null,3885.8269024900005,null,3779.0159791900005,null,45773.746562169988]
[null," - Region Central Jutland",27971.121863469998,null,11863.35880625,null,4962.0914814099997,null,1512.7483693999998,null,46309.320520530004]
[null," - Region North Jutland",9161.591372689998,null,2772.8008861500007,null,2112.7860026999992,null,1012.92959579,null,15060.107857329998]
[null," - Other area",0,null,0,null,0,null,0,null,0]
[null,"Total",178816.17834539001,null,52818.308481100008,null,21747.430732760007,null,9217.367884350002,null,262599.28544360003]
[]
[null,"Bond debt outstanding by size, DKKm"]
[null," 0 - 2",99920.126197639926,null,2167.1336997200005,null,992.15517120999959,null,876.87050994999981,null,103956.28557851992]
[null," 2 - 5",67298.302674819977,null,3986.5184571499985,null,1387.55934338,null,1252.2826005499996,null,73924.663075899996]
[null," 5 - 20",11248.130273360001,null,16095.365741050005,null,4951.4251979699993,null,2572.4435089600006,null,34867.364721340004]
[null," 20 - 50",304.83457886000002,null,11758.222724520001,null,4915.8872607900003,null,2835.4953711600001,null,19814.439935330003]
[null," 50 - 100",44.784620709999999,null,7299.8699265899986,null,3199.0947714300009,null,1300.9117636399999,null,11844.661082369999]
[null," 100 and above",0,null,11511.197932070001,null,6301.3089879800027,null,379.36413008999995,null,18191.871050140002]
[null,"Total",178816.17834538987,null,52818.308481100008,null,21747.430732760004,null,9217.3678843500002,null,262599.28544359992]
[]
[null,"Bond debt outstanding by seasoning"]
[null,"≤ 12 months",12277.649861549991,null,2481.1184602400012,null,1105.3203359600002,null,414.04552944999995,null,16278.134187199996]
[null,"> 12 - ≤ 24 months",11437.674159660004,null,1931.7752501899993,null,2200.86023819,null,426.47885114999997,null,15996.788499190003]
[null,"> 24 - ≤ 36 months",10955.69675777,null,3762.1318168299977,null,1406.9656812399999,null,363.99502641000009,null,16488.78928225]
[null,"> 36 - ≤ 60 months",18956.779175959997,null,5227.51191019,null,2031.5599031599995,null,740.95118023000009,null,26956.802169539995]
[null,"> 60 months",125188.37839044996,null,39415.771043650071,null,15002.724574210004,null,7271.8972971099993,null,186878.77130542]
[null,"Total",178816.17834538996,null,52818.308481100066,null,21747.430732760007,null,9217.3678843500002,null,262599.28544360003]
[]
[null,"Bond debt outstanding by Loan To Value"]
[null,"0 - 20%",64354.949364888947,null,26260.506219100993,null,7746.2123552314388,null,3357.1371220269198,null,101718.80506124831]
[null,"20 - 40%",55402.383762813173,null,12868.553034231216,null,7817.5580928050176,null,3052.4820741941844,null,79140.976964043599]
[null,"40 - 60%",38400.679130312295,null,7290.1923478819735,null,5081.9590553684975,null,2142.6513649651206,null,52915.481898527883]
[null,"60 - 80%",17956.741669266452,null,3597.1727394851955,null,770.27799564518284,null,535.71110538427808,null,22859.903509781114]
[null,"> 80 %",2701.4244178191466,null,2801.8841403306142,null,331.42323380986323,null,129.3862178994959,null,5964.1180098591203]
[null,"Total",178816.17834509999,null,52818.308481029999,null,21747.430732860001,null,9217.3678844699971,null,262599.28544346004]

{"sheet":"Repossed Properties - Year","index":3,"n_rows":41,"n_cols":4,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"End year","Stock","Repossed in year"]
[null,1986,471,933]
[null,1987,630,1238]
[null,1988,1562,2797]
[null,1989,2654,4209]
[null,1990,3201,4213]
[null,1991,2463,3950]
[null,1992,2331,3441]
[null,1993,1720,3264]
[null,1994,732,1479]
[null,1995,215,572]
[null,1996,97,265]
[null,1997,32,198]
[null,1998,24,107]
[null,1999,15,87]
[null,2000,28,109]
[null,2001,54,117]
[null,2002,51,169]
[null,2003,51,158]
[null,2004,26,101]
[null,2005,13,47]
[null,2006,1,16]
[null,2007,4,6]
[null,2008,23,46]
[null,2009,37,58]
[null,2010,164,235]
[null,2011,161,217]
[null,2012,156,198]
[null,2013,122,164]
[null,2014,70,108]
[null,2015,58,78]
[null,2016,51,81]
[null,2017,31,50]
[null,2018,29,43]
[null,"2019*",28,7]
[]
[null,"*2019Q1"]

{"sheet":"Repossed Properties - Quarter","index":4,"n_rows":70,"n_cols":5,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,"Quarter","Homeowner Segment","Corporate Segments","Total"]
[null,"2002 Q4",45,6,{"$f":"C5+D5","v":51}]
[null,"2003 Q1",48,7,{"$f":"C6+D6","v":55}]
[null,"2003 Q2",59,5,64]
[null,"2003 Q3",64,5,69]
[null,"2003 Q4",46,5,51]
[null,"2004 Q1",49,5,54]
[null,"2004 Q2",41,5,46]
[null,"2004 Q3",26,3,29]
[null,"2004 Q4",24,2,26]
[null,"2005 Q1",20,3,23]
[null,"2005 Q2",15,3,18]
[null,"2005 Q3",10,3,13]
[null,"2005 Q4",10,3,13]
[null,"2006 Q1",6,1,7]
[null,"2006 Q2",5,0,5]
[null,"2006 Q3",0,0,0]
[null,"2006 Q4",1,0,1]
[null,"2007 Q1",0,0,0]
[null,"2007 Q2",0,0,0]
[null,"2007 Q3",1,0,1]
[null,"2007 Q4",4,0,4]
[null,"2008 Q1",4,0,4]
[null,"2008 Q2",8,0,8]
[null,"2008 Q3",12,1,13]
[null,"2008 Q4",20,3,23]
[null,"2009 Q1",26,1,27]
[null,"2009 Q2",27,1,28]
[null,"2009 Q3",24,2,26]
[null,"2009 Q4",30,7,37]
[null,"2010 Q1",61,20,81]
[null,"2010 Q2",87,27,114]
[null,"2010 Q3",113,32,145]
[null,"2010 Q4",133,31,164]
[null,"2011 Q1",140,39,{"$f":"C38+D38","v":179}]
[null,"2011 Q2",130,34,{"$f":"C39+D39","v":164}]
[null,"2011 Q3",116,37,153]
[null,"2011 Q4",118,43,161]
[null,"2012 Q1",118,48,166]
[null,"2012 Q2",135,51,186]
[null,"2012 Q3",115,42,157]
[null,"2012 Q4",109,47,156]
[null,"2013 Q1",109,40,149]
[null,"2013 Q2",109,29,138]
[null,"2013 Q3",96,32,128]
[null,"2013 Q4",96,26,122]
[null,"2014 Q1",91,16,107]
[null,"2014 Q2",72,19,91]
[null,"2014 Q3",57,14,71]
[null,"2014 Q4",56,14,{"$f":"C53+D53","v":70}]
[null,"2015 Q1",53,14,67]
[null,"2015 Q2",55,12,{"$f":"C55+D55","v":67}]
[null,"2015 Q3",56,13,{"$f":"C56+D56","v":69}]
[null,"2015 Q4",45,13,58]
[null,"2016 Q1",47,10,57]
[null,"2016 Q2",44,12,{"$f":"C59+D59","v":56}]
[null,"2016 Q3",41,15,{"$f":"C60+D60","v":56}]
[null,"2016 Q4",38,13,{"$f":"C61+D61","v":51}]
[null,"2017 Q1",41,9,{"$f":"C62+D62","v":50}]
[null,"2017 Q2",36,9,{"$f":"C63+D63","v":45}]
[null,"2017 Q3",30,7,{"$f":"C64+D64","v":37}]
[null,"2017 Q4",26,5,{"$f":"C65+D65","v":31}]
[null,"2018 Q1",28,3,{"$f":"C66+D66","v":31}]
[null,"2018 Q2",24,3,{"$f":"C67+D67","v":27}]
[null,"2018 Q3",20,3,{"$f":"C68+D68","v":23}]
[null,"2018 Q4",26,3,{"$f":"C69+D69","v":29}]
[null,"2018 Q1",24,4,{"$f":"C70+D70","v":28}]

{"sheet":"LTV","index":5,"n_rows":10,"n_cols":58,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"Loan to value %","2005 Q2","2005 Q3","2005 Q4","2006 Q1","2006 Q2","2006 Q3","2006 Q4","2007 Q1","2007 Q2","2007 Q3","2007 Q4","2008 Q1","2008 Q2","2008 Q3","2008 Q4","2009 Q1","2009 Q2","2009 Q3","2009 Q4","2010 Q1","2010 Q2","2010 Q3","2010 Q4","2011 Q1","2011 Q2","2011 Q3","2011 Q4","2012 Q1","2012 Q2","2012 Q3","2012 Q4","2013 Q1","2013 Q2","2013 Q3","2013 Q4","2014 Q1","2014 Q2","2014 Q3","2014 Q4","2015 Q1","2015 Q2","2015 Q3","2015 Q4","2016 Q1","2016 Q2","2016 Q3","2016 Q4","2017 Q1","2017 Q2","2017 Q3","2017 Q4","2018 Q1","2018 Q2","2018 Q3","2018 Q4","2019 Q1"]
[null,"Private",64.97,65.47,62.75,61.55,59.06,58.73,56.28,57.15,56.02,56.58,57.84,59.3,57.14,60.13,66.03,67.569999999999993,69.23,71.959999999999994,72.38,70.58,72.23,70.98,70.599999999999994,68.52,70.45,72.83,76.209999999999994,75.959999999999994,73.59,72.099999999999994,72.989999999999995,74.52,72.7,73.37,72.400000000000006,73.244,72.239999999999995,72.575999999999993,72.349999999999994,72.150000000000006,69.239999999999995,67.185000000000002,66.164000000000001,67,66.48,65.734999999999999,64.723202000000001,64.628,64.430000000000007,63.746000000000002,63.35,62.92,62.22,61.41,60.97,61.35]
[null,"Commercial",53.51,54.3,48.54,50.65,51.63,49.59,49,49.02,49.09,45.89,47.15,48.46,48.04,54.46,54.78,54.31,59.27,62.88,65.5,62.25,61.09,61.45,62.52,60.69,64.89,60.06,64.209999999999994,63.93,62.81,59.64,60.21,63.78,59.46,59.81,59.4,58.201000000000001,59.31,59.878,60.38,60.5,57.84,58.116999999999997,57.783000000000001,57.8,54.93,56.378999999999998,55.373230999999997,54.387,53,52.76,52.17,52.36,51.02,51.23,52.79,52.84]
[null,"Agriculture",59.45,58.76,56.45,56.1,55.16,53.87,51.21,52.33,52.31,51.76,53.22,52.13,51.31,54.91,49.92,53.32,57.56,59.24,61.03,59.03,60.92,60.43,61.94,60.21,60.49,61.62,61.43,60.4,63.42,63.17,63.71,64,63.18,63.14,64.2,59.475999999999999,60.07,59.557000000000002,59.78,58.63,58.7,58.494999999999997,58.84,58.3,57.59,59.05,58.872926,59.094000000000001,59.28,58.594000000000001,58.15,56.8,56.98,56.92,56.28,56.65]
[null,"Rental residential",94,96.46,68.72,62.18,61.5,62.66,59.74,60.99,59.82,56.41,57.98,58.79,61.47,63.05,66.13,67.87,71.83,76.05,76.02,74.87,76.510000000000005,78.48,74.41,74.11,73.63,75.59,79.3,79.540000000000006,77.67,85.24,84.34,79.930000000000007,80.739999999999995,77.16,78.400000000000006,75.965999999999994,78.180000000000007,76.644000000000005,78.349999999999994,75.760000000000005,74.37,74.665000000000006,71.064999999999998,71.61,70.61,70.709000000000003,70.689116999999996,68.769000000000005,69.680000000000007,67.759,69.56,68.099999999999994,67.36,67.36,66.400000000000006,66.72]
[null,"Total",69.260000000000005,70.3,62.09,60.27,58.53,58.27,55.91,56.8,55.83,55.12,56.33,57.42,56.42,59.53,63.26,64.64,67.38,70.44,71.23,69.34,70.55,70.19,69.47,67.8,69.489999999999995,70.61,73.930000000000007,73.72,71.989999999999995,72.040000000000006,72.47,73.12,71.73,71.44,71.099999999999994,70.578999999999994,70.66,70.62,70.91,70.25,67.87,66.759,65.433000000000007,65.87,65,64.956000000000003,64.221069999999997,63.621000000000002,63.51,62.624000000000002,62.68,62.12,61.36,60.94,60.74,61.09]

{"sheet":"LTV - Sectors","index":6,"n_rows":30,"n_cols":13,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,2,5,12]]}
[]
[]
[]
[null,"Realkredit Danmark 2019 Q1"]
[null,null," "]
[]
[null,"DKK billion ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Weighted distribution",null,"Total DKKm/ number"]
[null,"LTV by intervals, Total"]
[null," - 0-20%",170.74746651918159,null,73.742197377395698,null,51.353697652925369,null,18.703668188631259,null,0.39110805918214964,null,314.54702973813386]
[null," - 20-40%",143.75158723319342,null,47.106042819519217,null,42.115941682713142,null,15.527952782134211,null,0.30898701869409323,null,248.50152451755997]
[null," - 40-60%",96.906526733634109,null,29.822807988630284,null,23.8646050219693,null,9.7714419770483651,null,0.19939845961105057,null,160.36538172128206]
[null," - 60-80%",40.572081575871401,null,13.988879280673796,null,4.7602750702508843,null,2.5157415441367603,null,7.6888153305663884E-2,null,61.836977470932837]
[null," - >80%",6.7403923164995785,null,9.8259611047413138,null,1.8819587561710538,null,0.54661475926940117,null,2.3618309207042939E-2,null,18.994926936681345]
[null,"Total",458.71805437838009,null,174.4858885709603,null,123.97647818402974,null,47.065419251219993,null,1.0000000000000002,null,804.24584038459011]
[]
[null,"LTV by intervals, Capital center T"]
[null," - 0-20%",100.08240326140822,null,30.959755577340275,null,41.738404339039427,null,15.109145722778889,null,0.38832014511309831,null,187.8897089005668]
[null," - 20-40%",84.785016843801046,null,24.532277425114977,null,32.751957185641167,null,12.386021205477032,null,0.31921968607960688,null,154.45527266003421]
[null," - 40-60%",56.895819821304883,null,16.577173757823342,null,17.334592583382577,null,7.603847102966677,null,0.20339135267201922,null,98.411433265477484]
[null," - 60-80%",22.062958734997103,null,6.8536753613340196,null,3.3060235040403954,null,1.9587503145349221,null,7.0644259120710345E-2,null,34.181407914906444]
[null," - >80%",3.7960479542089032,null,3.5965378173772864,null,1.115212761706339,null,0.40697114233249881,null,1.8424557014565236E-2,null,8.9147696756250259]
[null,"Total",267.62224661572014,null,82.519419938989898,null,96.24619037380991,null,37.464735488090021,null,1,null,483.85259241661004]
[]
[null,"LTV by intervals, Capital center S"]
[null," - 0-20%",64.354949364888952,null,26.260506219100993,null,7.7462123552314388,null,3.3571371220269199,null,0.38735370086583615,null,101.7188050612483]
[null," - 20-40%",55.402383762813173,null,12.868553034231216,null,7.8175580928050179,null,3.0524820741941845,null,0.30137544673968036,null,79.140976964043588]
[null," - 40-60%",38.400679130312291,null,7.2901923478819732,null,5.0819590553684977,null,2.1426513649651207,null,0.20150657230147367,null,52.915481898527887]
[null," - 60-80%",17.956741669266453,null,3.5971727394851958,null,0.77027799564518284,null,0.53571110538427813,null,8.7052420844088915E-2,null,22.859903509781109]
[null," - >80%",2.7014244178191467,null,2.8018841403306141,null,0.33142323380986322,null,0.12938621789949589,null,2.2711859248921107E-2,null,5.9641180098591198]
[null,"Total",178.81617834510001,null,52.818308481029995,null,21.747430732860003,null,9.2173678844699989,null,1.0000000000000002,null,262.59928544346008]

{"sheet":"LTV - Classification","index":7,"n_rows":30,"n_cols":9,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,2,5,8]]}
[]
[]
[]
[null,"Realkredit Danmark 2019 Q1"]
[null,null," "]
[]
[null,"DKK billion ","Classification 1-3",null,"Classification 4-7",null,"Classification 8-11",null,"Total DKKm/ number"]
[null,"LTV by intervals, Total"]
[null," - 0-20%",84.723251039976105,null,217.92190268529114,null,11.90187601286655,null,314.5470297381338]
[null," - 20-40%",56.682703710915696,null,180.95061709970167,null,10.868203706942699,null,248.50152451756006]
[null," - 40-60%",31.64907325137499,null,120.10181508636978,null,8.6144933835373205,null,160.36538172128209]
[null," - 60-80%",11.520006911018911,null,45.70368736290974,null,4.6132831970042449,null,61.836977470932894]
[null," - >80%",5.7343958688861321,null,10.778748725896838,null,2.4817823418983962,null,18.994926936681367]
[null,"Total",190.30943078217186,null,575.45677096016925,null,38.479638642249206,null,804.24584038459034]
[]
[null,"LTV by intervals, Capital center T"]
[null," - 0-20%",42.907726753996485,null,136.02738564552121,null,8.9545965010491795,null,187.88970890056686]
[null," - 20-40%",30.057361433047049,null,116.04561090995348,null,8.352300317033599,null,154.45527266003415]
[null," - 40-60%",17.12051378456351,null,74.77070863869676,null,6.5202108422171996,null,98.41143326547747]
[null," - 60-80%",5.7064299220526307,null,25.109493846973582,null,3.3654841458802123,null,34.181407914906423]
[null," - >80%",2.2334899327003273,null,4.8187120076832883,null,1.8625677352414143,null,8.9147696756250294]
[null,"Total",98.025521826360006,null,356.77191104882831,null,29.055159541421602,null,483.85259241660992]
[]
[null,"LTV by intervals, Capital center S"]
[null," - 0-20%",28.527936594275246,null,70.88197344087618,null,2.3088950260968559,null,101.71880506124828]
[null," - 20-40%",18.771507720776167,null,58.22013161090193,null,2.1493376323655982,null,79.140976964043702]
[null," - 40-60%",10.178000661150527,null,40.885222120477934,null,1.8522591168994325,null,52.915481898527894]
[null," - 60-80%",3.3847850713848047,null,18.379551078094909,null,1.0955673603013834,null,22.859903509781098]
[null," - >80%",1.2621560507538845,null,4.2380320849618496,null,0.4639298741433876,null,5.9641180098591215]
[null,"Total",62.124386098340636,null,192.60491033531278,null,7.8699890098066572,null,262.59928544346008]

{"sheet":"3m arrears","index":8,"n_rows":10,"n_cols":48,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"3 month arrears","2007 Q4","2008 Q1","2008 Q2","2008 Q3","2008 Q4","2009 Q1","2009 Q2","2009 Q3","2009 Q4","2010 Q1","2010 Q2","2010 Q3","2010 Q4","2011 Q1","2011 Q2","2011 Q3","2011 Q4","2012 Q1","2012 Q2","2012 Q3","2012 Q4","2013 Q1","2013 Q2","2013 Q3","2013 Q4","2014 Q1","2014 Q2","2014 Q3","2014 Q4","2015 Q1","2015 Q2","2015 Q3","2015 Q4","2016 Q1","2016 Q2","2016 Q3","2016 Q4","2017 Q1","2017 Q2","2017 Q3","2017 Q4","2018 Q1","2018 Q2","2018 Q3","2018 Q4","2019 Q1"]
[null,"Private",0.15656218014927964,0.17622091059825712,0.21226328148524881,0.23504379286900098,0.34621659433492169,0.48567081299722087,0.63763978533718857,0.70915120590311731,0.78891781003792383,0.884183102468585,0.66014775406359882,0.57160041949894835,0.55422562049590962,0.49518388603850316,0.49110552801689522,0.6619027318422005,0.4648789078035972,0.46832181852500976,0.43548524598554395,0.42244695436316571,0.43178507225390916,0.4489009708773069,0.42524190317220628,0.34556169541261328,0.39486932956755244,0.39165920483661149,0.38089192955661699,0.31589258394518216,0.30406651058489231,0.30220907955598109,0.31330024963699726,0.2642695530501542,0.28144963972229237,0.26251829878317595,0.27048180491465101,0.27092701552282933,0.29635580051520782,0.28999999999999998,0.3,0.27,0.26,0.22,0.22,0.19,0.22,0.21]
[null,"Commercial",0.14755295177431865,8.6561935281377345E-2,0.1302500765064474,0.19974043569052896,0.31830955393429977,0.45037133694297959,1.1985979832481644,1.5621732902413716,2.5952748166498667,1.523145417237034,1.7759759291753354,1.6899327680265703,1.4822631479958117,1.0176578563538299,1.6925160102921666,1.3822367058417195,1.2855621410685494,1.2198105515838669,1.0692050316506838,1.0873151068240114,1.2748021933757456,1.0704785438655486,1.1414629242385435,1.1262714491262065,0.99763191702061105,1.0855713883277764,0.91804284337792474,0.84431163831617229,0.89993952488976359,1.3313241780657834,1.7008584999681573,0.96409495539694856,1.0269371879108964,1.0999113706925037,0.93180996923328352,0.92435286165055541,1.2090339917170199,0.97,0.74,0.71,0.46,0.28999999999999998,0.24,0.11,0.38,0.09]
[null,"Agriculture",0.16492939721116656,0.16352636059288203,0.18131578827259506,0.18585644226829021,0.29156621157097973,0.33372263690950654,0.6566990574356345,1.0562629456645494,1.0257603538302378,1.6219284518633401,1.3613901254075007,1.3102129459712726,0.93905113371874971,1.1799230483352952,1.6199597092132287,1.5673729058140449,1.3765609345047594,1.4478763731756665,1.6000588751467346,2.0190195305098846,1.7009234277787137,1.5152123905496004,1.4393100918431909,1.2379810635040327,1.2534017927207908,1.4422602051639715,1.1279391584469076,0.9218002510970208,1.1901637995616265,0.95794405873716559,1.3614154268775058,1.4843503432483875,1.3626687376114672,1.754021390291743,2.0350763958207363,2.0258747749073289,1.4581695282698581,1.38,1.18,0.8,0.69,1.27,1.49,1.52,1.5,1.84]
[null,"Rental Residential",0.10881653835393289,7.2900290215380664E-2,0.20464014665077832,0.16571449515978301,0.67866484831018647,0.72076484713388633,2.4415707119300158,1.0415567313575762,3.1518579850978306,1.2613760651035448,1.9114554979658624,0.9980525218506836,1.5838617600771265,0.8097837561888761,1.2452133108466987,0.58315400331599609,0.827580373339592,1.094845259395181,1.2689464300675897,1.1091723102862634,1.3479556446765679,1.2856214843013938,1.4062204663942004,1.2159326565244508,1.0565290633750315,1.4551837062387438,0.65298416819966598,0.69949155353057135,0.62912291933402753,0.35436787495800426,0.39745870096644126,0.23296917886124544,0.43297702935824278,0.19531119152575055,0.23189962105621692,0.13492304160070345,0.20693631147950448,0.14000000000000001,0.21,0.09,0.12,7.0000000000000007E-2,0.13,0.09,0.11,0.06]
[null,"Total",0.14463063189580319,0.11360534965430442,0.18768779885976775,0.19728265752607319,0.4071896442411998,0.54574819260952367,1.1867057540503803,1.0427039051559712,1.7800927570175831,1.237627901612,1.2810736250868875,1.0071306927190868,1.0553341596738197,0.79360601023521704,1.0642564682134805,0.83359709968849593,0.83451995720702687,0.95372864815735314,0.90078809963093975,0.9399593444498533,0.97752861418901849,0.99680059202279458,0.93819550317166944,0.91259386488129202,0.7854081252307219,1.0557314295752029,0.64873671370510011,0.61802120893024015,0.61208062629723725,0.58280097381845619,0.76463115148218486,0.48189249819686247,0.58706260481597794,0.52098721825771332,0.57290758656015295,0.48564694492417804,0.58374279409140806,0.46,0.45,0.34,0.31,0.26,0.3,0.23,0.33,0.24]

{"sheet":"Borrower segmentation Nordic","index":9,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":true,"merged":[[22,4,22,5],[29,4,29,5],[36,4,36,5],[43,4,43,5]]}
[null,null,null,null,"Værdier"]
[null,null,"kapcenter","sektor4","Sum af kormar","Sum af kormar_non_Nordic"]
[{"$f":"B3&\"-\"&D3","v":"S-Boligudl"},{"$f":"IF(C3=\"\",B2,C3)","v":"S"},"S","Boligudl",52818308481.100021,52818308481.100021]
[{"$f":"B4&\"-\"&D4","v":"S-Erhverv"},{"$f":"IF(C4=\"\",B3,C4)","v":"S"},null,"Erhverv",21747430732.759983,21747430732.759983]
["S-Landbrug","S",null,"Landbrug",9217367884.3499985,9217367884.3499985]
["S-Privat","S",null,"Privat",178816178345.39014,178816178345.39014]
["S Total-","S Total","S Total",null,262599285443.60013,262599285443.60013]
["T-Boligudl","T","T","Boligudl",82519419939.350159,79312522486.820145]
["T-Erhverv","T",null,"Erhverv",96246190373.689743,79919121983.609909]
["T-Landbrug","T",null,"Landbrug",37464735488.170052,37464735488.170052]
["T-Privat","T",null,"Privat",267622246616.27997,267622246616.27997]
["T Total-","T Total","T Total",null,483852592417.48993,464318626574.88007]
["Ø-Boligudl","Ø","Ø","Boligudl",39148160150.91993,38952178427.729927]
["Ø-Erhverv","Ø",null,"Erhverv",5982857077.4999981,5700385393.9099979]
["Ø-Landbrug","Ø",null,"Landbrug",383315878.75000012,383315878.75000012]
["Ø-Privat","Ø",null,"Privat",12279629417.770008,12279629417.770008]
["Ø Total-","Ø Total","Ø Total",null,57793962524.939941,57315509118.159927]
["Grand Total-","Grand Total","Grand Total",null,804245840386.03003,784233421136.64026]
[]
[]
[]
[]
[null,null,null,null,"Kapcenter T"]
[null,null,{"$f":"RIGHT($E$23,1)&\"-\"&D24","v":"T-Privat"},"Privat","Private",{"$f":"VLOOKUP(C24,$A$3:$F$18,6,FALSE)","v":267622246616.27997}]
[null,null,{"$f":"RIGHT($E$23,1)&\"-\"&D25","v":"T-Boligudl"},"Boligudl","Rental Residential",{"$f":"VLOOKUP(C25,$A$3:$F$18,6,FALSE)","v":79312522486.820145}]
[null,null,"T-Erhverv","Erhverv","Commercial",79919121983.609909]
[null,null,"T-Landbrug","Landbrug","Agriculture",37464735488.170052]
[null,null,{"$f":"RIGHT($E$23,1)&\" \"&D28","v":"T Total-"},"Total-","Nordic",{"$f":"VLOOKUP(C28,$A$3:$F$18,5,FALSE)-SUM(F24:F27)","v":19533965842.609863}]
[]
[null,null,null,null,"Kapcenter S"]
[null,null,{"$f":"RIGHT($E$30,1)&\"-\"&D31","v":"S-Privat"},"Privat","Private",{"$f":"VLOOKUP(C31,$A$3:$F$18,6,FALSE)","v":178816178345.39014}]
[null,null,{"$f":"RIGHT($E$30,1)&\"-\"&D32","v":"S-Boligudl"},"Boligudl","Rental Residential",{"$f":"VLOOKUP(C32,$A$3:$F$18,6,FALSE)","v":52818308481.100021}]
[null,null,"S-Erhverv","Erhverv","Commercial",21747430732.759983]
[null,null,"S-Landbrug","Landbrug","Agriculture",9217367884.3499985]
[null,null,{"$f":"RIGHT($E$30,1)&\" \"&D35","v":"S Total-"},"Total-","Nordic",{"$f":"VLOOKUP(C35,$A$3:$F$18,5,FALSE)-SUM(F31:F34)","v":0}]
[]
[null,null,null,null,"Kapcenter Ø"]
[null,null,{"$f":"RIGHT($E$37,1)&\"-\"&D38","v":"Ø-Privat"},"Privat","Private",{"$f":"VLOOKUP(C38,$A$3:$F$18,6,FALSE)","v":12279629417.770008}]
[null,null,{"$f":"RIGHT($E$37,1)&\"-\"&D39","v":"Ø-Boligudl"},"Boligudl","Rental Residential",{"$f":"VLOOKUP(C39,$A$3:$F$18,6,FALSE)","v":38952178427.729927}]
[null,null,"Ø-Erhverv","Erhverv","Commercial",5700385393.9099979]
[null,null,"Ø-Landbrug","Landbrug","Agriculture",383315878.75000012]
[null,null,{"$f":"RIGHT($E$37,1)&\" \"&D42","v":"Ø Total-"},"Total-","Nordic",{"$f":"VLOOKUP(C42,$A$3:$F$18,5,FALSE)-SUM(F38:F41)","v":478453406.78000641}]
[]
[null,null,null,null,"Total"]
[null,null,null,null,"Private",{"$f":"SUM(F24,F31,F38)","v":458718054379.44012}]
[null,null,null,null,"Rental Residential",{"$f":"SUM(F25,F32,F39)","v":171083009395.65009}]
[null,null,null,null,"Commercial",107366938110.27989]
[null,null,null,null,"Agriculture",47065419251.27005]
[null,null,null,null,"Nordic",20012419249.38987]

{"sheet":"Borrower Exposure to Int. rate","index":10,"n_rows":19,"n_cols":4,"rows_kept":19,"cut":false,"hidden":true,"merged":[]}
[]
["Sum af kormar",null,"sektor2"]
["afdr_fri","prodtyp2","Privat","Erhverv"]
["J","CapFloat",2352841753.2600002,32405796.739999998]
[null,"F1",18358901082.43,3095402562.5300002]
[null,"F3",25281258239.759998,8185528343.4499998]
[null,"F5",80680047350.839996,22766261799.470001]
[null,"Fixed",48333782781.150002,12920882144.299999]
[null,"Floaters",14762446445.24,57510650701.57]
[null,"Øv. flex",9344862730.5900002,17265915282.349998]
["J Total",null,199114140383.26999,121777046630.41]
["N","CapFloat",9793110724.8500004,713617804.69000006]
[null,"F1",15436959343.67,15530914294.25]
[null,"F3",21003390420.580002,8896146049.25]
[null,"F5",71798536622.580002,35359447825.669998]
[null,"Fixed",129875554108.67999,96332789447.839996]
[null,"Floaters",6172570787.3599997,48007353177.610001]
[null,"Øv. flex",5523791988.1999998,18910470777]
["N Total",null,259603913995.91998,223750739376.31]