{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["RD 2019 Q3 Total","RD 2019 Q3 Cap T","RD 2019 Q3 Cap S","Repossed Properties - Year","Repossed Properties - Quarter","LTV","LTV - Sectors","LTV - Classification","3m arrears","Borrower segmentation Nordic","Borrower Exposure to Int. rate"],"not_rendered":{"charts":4,"images":2,"macros":1,"external_links":0,"defined_names":22,"comments":0,"pivot_tables":2},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"RD 2019 Q3 Total","index":0,"n_rows":62,"n_cols":11,"rows_kept":62,"cut":false,"hidden":false,"merged":[[5,2,5,10]]}
[]
[]
[]
[null,"Realkredit Danmark 2019 Q3 - Total portfolio"]
[null,null," "]
[]
[null,"DKK million ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Total DKKm/ number"]
[null,"Mortgage loans"]
[null," - Bond debt outstanding",458962.32727558032,null,183662.53006799999,null,121937.75100973008,null,46476.179355609849,null,811038.78770892031]
[null," - Number of loans",390321,null,35212,null,11633,null,12941,null,450107]
[]
[null,"Bond debt outstanding by loan type"]
[null,"Fixed-rate loans",182527.56042207,null,77319.806853170056,null,22753.680463700006,null,9575.8169135799981,null,292176.8646525201]
[null," - repayment loans",133516.88592658,null,69059.246427860067,null,20621.605582540004,null,5751.2285566699993,null,228948.96649365008]
[null," - interest-only ",49010.67449549002,null,8260.5604253099973,null,2132.0748811600001,null,3824.5883569099979,null,63227.898158870019]
[null,"FlexLån®",246155.25807670978,null,82945.303792759994,null,30511.972830610008,null,24436.802494700005,null,384049.33719477977]
[null," - repayment loans",114280.06748530983,null,57721.030605859996,null,18716.487172570007,null,9016.6851230700031,null,199734.27038680983]
[null," - interest-only ",131875.19059139994,null,25224.273186900005,null,11795.485658040003,null,15420.117371630004,null,184315.06680796994]
[null,"FlexGaranti®, Rentedyk TM",10886.965695650008,null,344.54286966000001,null,177.14850507999992,null,168.45917728000003,null,11577.116247670008]
[null," - repayment loans",8809.2819047100074,null,321.40860868999999,null,177.14850507999992,null,161.04954942000001,null,9468.8885679000068]
[null," - interest-only ",2077.6837909400015,null,23.134260970000003,null,0,null,7.4096278599999996,null,2108.227679770001]
[null,"FlexKort®",19333.79514097,null,1942.0993682499995,null,1989.5952820299992,null,7871.284214790001,null,31136.774006039999]
[null," - repayment loans",5528.2134178700026,null,1065.36770677,null,1524.4629994399993,null,2203.7069173300015,null,10321.751041410003]
[null," - interest-only ",13805.5817231,null,876.73166147999962,null,465.13228258999993,null,5667.5772974599995,null,20815.022964629996]
[null,"Other floating rate loans",58.747940180000001,null,21110.777184160001,null,66505.353928310025,null,4423.8165552599985,null,92098.695607910035]
[null," - repayment loans",42.214545229999999,null,7604.9947199900043,null,32151.382940430016,null,1639.9360323299993,null,41438.528237980019]
[null," - interest-only ",16.533394950000002,null,13505.782464169995,null,34353.970987880013,null,2783.8805229299987,null,50660.167369930015]
[null," Total",458962.3272755798,null,183662.53006800002,null,121937.75100973005,null,46476.179355610009,null,811038.78770892008]
[]
[null,"Bond debt outstanding by geographic area"]
[null," - Metropolitan area",208011.42953800026,null,72579.66662402988,null,49466.477347399981,null,3432.7319103100017,null,333490.30541974009]
[null," - Other Sealand",86596.847848869904,null,18346.363850520003,null,10001.627517370007,null,13391.37543478,null,128336.21465153992]
[null," - Region South Denmark",70943.392389129818,null,31229.658977010011,null,22728.247518170003,null,16049.062391069994,null,140950.36127537981]
[null," - Region Central Jutland",71374.87197704002,null,43687.228578399918,null,18486.46337834002,null,8410.2839672200025,null,141958.84790099997]
[null," - Region North Jutland",22035.306707109983,null,13721.379149829985,null,5706.1306016299995,null,5192.7256522299995,null,46655.542110799957]
[null," - Other area",0.47881543000000004,null,4098.232888210001,null,15548.804646820003,null,0,null,19647.516350460002]
[null,"Total",458962.32727557997,null,183662.53006799979,null,121937.75100973001,null,46476.179355610002,null,811038.78770891984]
[]
[null,"Bond debt outstanding by size, DKKm"]
[null," 0 - 2",237654.53183700991,null,7482.6024886900059,null,2949.2084025599997,null,2984.4851599099993,null,251070.82788816991]
[null," 2 - 5",182624.05824060051,null,10693.156983730003,null,4622.728361870003,null,6207.0690085799979,null,204147.01259478051]
[null," 5 - 20",37444.417121939972,null,45224.388782500093,null,17955.183661880012,null,15260.033453919992,null,115884.02302024007]
[null," 20 - 50",1131.0790400500002,null,40265.553756229965,null,17935.848377200007,null,13767.646057720007,null,73100.127231199978]
[null," 50 - 100",108.24103598000001,null,29242.972683529988,null,14618.229049190002,null,5938.7379671900026,null,49908.18073588999]
[null," 100 and above",0,null,50753.855373319995,null,63856.553157029979,null,2318.20770829,null,116928.61623863997]
[null,"Total",458962.32727558038,null,183662.53006800005,null,121937.75100973001,null,46476.179355610002,null,811038.78770892054]
[]
[null,"Bond debt outstanding by seasoning"]
[null,"≤ 12 months",23549.17557127,null,14125.853892580013,null,3453.2925816100005,null,1677.9220778899996,null,42806.244123350014]
[null,"> 12 - ≤ 24 months",25817.033932220009,null,9430.2983756200065,null,8642.3948557699987,null,1579.0465567399999,null,45468.773720350007]
[null,"> 24 - ≤ 36 months",25436.81909941995,null,7732.3907963600077,null,9370.7544910700017,null,1569.1092341499991,null,44109.07362099996]
[null,"> 36 - ≤ 60 months",40804.788454949965,null,14576.632387549975,null,14153.916249950016,null,2812.490987889998,null,72347.828080339954]
[null,"> 60 months",343354.5102177193,null,137797.35461589022,null,86317.392831329882,null,38837.610498939961,null,606306.86816387926]
[null,"Total",458962.32727557921,null,183662.53006800025,null,121937.75100972989,null,46476.179355609966,null,811038.78770891915]
[]
[null,"Bond debt outstanding by Loan To Value"]
[null,"0 - 20%",171538.54731002805,null,77026.996832114615,null,52273.243159574602,null,18248.731048487229,null,319087.51835020445]
[null,"20 - 40%",144351.02598274645,null,49808.628739940061,null,42341.910777420562,null,15390.122035840335,null,251891.68753594742]
[null,"40 - 60%",96826.143599313116,null,31746.181137988828,null,21626.905530462864,null,9850.4334965790731,null,160049.66376434386]
[null,"60 - 80%",39842.312066245322,null,14467.672122955042,null,3696.074205823902,null,2416.189941952829,null,60422.2483369771]
[null,"> 80 %",6404.298317876066,null,10613.051235601331,null,1999.6173367682211,null,570.70283263049248,null,19587.669722876111]
[null,"Total",458962.32727620896,null,183662.53006859985,null,121937.75101005014,null,46476.179355489963,null,811038.78771034884]

{"sheet":"RD 2019 Q3 Cap T","index":1,"n_rows":62,"n_cols":11,"rows_kept":62,"cut":false,"hidden":false,"merged":[[5,2,5,10]]}
[]
[]
[]
[null,"Realkredit Danmark 2019 Q3 - Capital center T"]
[null,null," "]
[]
[null,"DKK million ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Total DKKm/ number"]
[null,"Mortgage loans"]
[null," - Bond debt outstanding",264897.49359995988,null,75575.840338549984,null,93132.679912190026,null,36616.270231970055,null,470222.28408267]
[null," - Number of loans",215112,null,14486,null,7820,null,9933,null,247351]
[]
[null,"Bond debt outstanding by loan type"]
[null,"Fixed-rate loans",62.241146739999998,null,1.08562026,null,1.32896393,null,43.214188049999997,null,107.86991897999999]
[null," - repayment loans",30.156944620000004,null,1.08562026,null,1.32896393,null,17.21328317,null,49.784811980000001]
[null," - interest-only ",32.084202119999993,null,0,null,0,null,26.00090488,null,58.085106999999994]
[null,"FlexLån®",245447.68648614996,null,53300.565471079994,null,29954.721248940012,null,24362.09472596,null,353065.06793213001]
[null," - repayment loans",114133.87033905,null,28606.274105049986,null,18586.281624240008,null,8987.823910299996,null,170314.24997863997]
[null," - interest-only ",131313.81614709998,null,24694.291366030007,null,11368.4396247,null,15374.270815660006,null,182750.81795348998]
[null,"FlexGaranti®, Rentedyk TM",0,null,0,null,0,null,0,null,0]
[null," - repayment loans",0,null,0,null,0,null,0,null,0]
[null," - interest-only ",0,null,0,null,0,null,0,null,0]
[null,"FlexKort®",19333.79514097,null,1942.0993682499995,null,1989.5952820299992,null,7871.2842147899992,null,31136.774006039999]
[null," - repayment loans",5528.2134178700026,null,1065.3677067699998,null,1524.4629994399993,null,2203.7069173300006,null,10321.751041410002]
[null," - interest-only ",13805.5817231,null,876.73166147999962,null,465.13228258999993,null,5667.5772974599977,null,20815.022964629996]
[null,"Other floating rate loans",53.770826100000001,null,20332.08987896,null,61187.034417290044,null,4339.6771031699982,null,85912.572225520053]
[null," - repayment loans",37.237431149999999,null,6956.3102771300019,null,28872.315442590025,null,1555.7965802399997,null,37421.659731110027]
[null," - interest-only ",16.533394950000002,null,13375.779601829998,null,32314.718974700023,null,2783.8805229299987,null,48490.912494410026]
[null," Total",264897.49359996,null,75575.840338549999,null,93132.679912190069,null,36616.270231970004,null,470222.28408267006]
[]
[null,"Bond debt outstanding by geographic area"]
[null," - Metropolitan area",125560.25315552001,null,29916.99611456001,null,39367.760788859996,null,2673.7756321700012,null,197518.78569111001]
[null," - Other Sealand",48310.805031830001,null,5678.1391452599992,null,7083.9294388200005,null,10894.070623780002,null,71966.944239689998]
[null," - Region South Denmark",37922.241739760015,null,12557.731916700011,null,16964.780857340003,null,12038.52618151,null,79483.280695310023]
[null," - Region Central Jutland",41128.168061470002,null,18392.945318279988,null,11150.328137170001,null,6840.6853204799982,null,77512.126837399977]
[null," - Region North Jutland",11976.025611379995,null,5123.0236341400014,null,3290.7490135999983,null,4169.2124740300005,null,24559.010733149993]
[null," - Other area",0,null,3907.0042096100005,null,15275.131676399998,null,0,null,19182.135886009997]
[null,"Total",264897.49359996,null,75575.840338549999,null,93132.679912189997,null,36616.270231970011,null,470222.28408267006]
[]
[null,"Bond debt outstanding by size, DKKm"]
[null," 0 - 2",129125.51734794001,null,4453.3080861399985,null,1761.1777520500009,null,1986.381444859999,null,137326.38463099001]
[null," 2 - 5",110137.13884825994,null,5191.3550188299987,null,3147.5094710900003,null,4806.6872763600022,null,123282.69061453994]
[null," 5 - 20",24783.109529990026,null,17765.776546849993,null,12570.442960149994,null,12475.818876400004,null,67595.147913390014]
[null," 20 - 50",787.95212120000008,null,15039.568441119998,null,12180.847918430005,null,10917.482619989998,null,38925.851100740008]
[null," 50 - 100",63.775752570000009,null,10488.136423720009,null,10489.406092309999,null,4675.1982908199998,null,25716.516559420004]
[null," 100 and above",0,null,22637.69582189,null,52983.29571815997,null,1754.7017235399999,null,77375.693263589972]
[null,"Total",264897.49359996,null,75575.840338549984,null,93132.679912189968,null,36616.270231970004,null,470222.28408266994]
[]
[null,"Bond debt outstanding by seasoning"]
[null,"≤ 12 months",9970.3917954199969,null,7755.5347974600008,null,2028.9916390999992,null,1185.5088142699994,null,20940.427046249995]
[null,"> 12 - ≤ 24 months",14834.450790960002,null,6021.4335113899979,null,6818.8621569500019,null,1111.8622603200004,null,28786.608719619999]
[null,"> 24 - ≤ 36 months",12940.642218750014,null,4840.8121757000044,null,6561.0192295199968,null,1101.6416749400003,null,25444.115298910016]
[null,"> 36 - ≤ 60 months",21787.595358859991,null,7179.3200952100005,null,11220.514646900001,null,2103.777066529999,null,42291.20716749999]
[null,"> 60 months",205364.41343597,null,49778.73975879007,null,66503.292239720031,null,31113.480415909999,null,352759.92585039005]
[null,"Total",264897.49359996,null,75575.840338550086,null,93132.679912190026,null,36616.270231970004,null,470222.28408267006]
[]
[null,"Bond debt outstanding by Loan To Value"]
[null,"0 - 20%",100596.37233401046,null,29720.861900539556,null,42092.974217982752,null,14956.253911473823,null,187366.46236400658]
[null,"20 - 40%",84733.3704524192,null,23064.265645837069,null,32448.340318947314,null,12061.894375093992,null,152307.87079229759]
[null,"40 - 60%",55854.949273849925,null,15087.19250371228,null,15184.458284601718,null,7420.8209488800894,null,93547.421011044018]
[null,"60 - 80%",20351.465257566346,null,5500.699043034806,null,2403.6538577106217,null,1790.5344225974184,null,30046.352580909195]
[null,"> 80 %",3361.3362823240323,null,2202.8212458862859,null,1003.2532330775324,null,386.76657388473001,null,6954.1773351725797]
[null,"Total",264897.49360017001,null,75575.840339010014,null,93132.679912319931,null,36616.270231930052,null,470222.28408343002]

{"sheet":"RD 2019 Q3 Cap S","index":2,"n_rows":62,"n_cols":11,"rows_kept":62,"cut":false,"hidden":false,"merged":[[5,2,5,10]]}
[]
[]
[]
[null,"Realkredit Danmark 2019 Q3 - Capital center S"]
[null,null," "]
[]
[null,"DKK million ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Total DKKm/ number"]
[null,"Mortgage loans"]
[null," - Bond debt outstanding",183209.20548638017,null,50701.441235690036,null,23149.654825059995,null,9537.7346304600051,null,266598.0361775902]
[null," - Number of loans",150808,null,9837,null,2900,null,2597,null,166142]
[]
[null,"Bond debt outstanding by loan type"]
[null,"Fixed-rate loans",179142.16980464003,null,49987.799032359995,null,22555.694990640019,null,9448.7306598200084,null,261134.39448746003]
[null," - repayment loans",130182.88487307998,null,41727.238607049992,null,20423.62010948002,null,5650.1432077900063,null,197983.88679739999]
[null," - interest-only ",48959.284931560018,null,8260.5604253099991,null,2132.0748811600001,null,3798.5874520300022,null,63150.507690060018]
[null,"FlexLån®",707.57159055999989,null,632.36018710999986,null,557.25158167000006,null,69.673585180000003,null,1966.8569445199998]
[null," - repayment loans",146.19714626000001,null,102.37836624000001,null,130.20554833,null,23.827029209999999,null,402.60809004000004]
[null," - interest-only ",561.37444429999994,null,529.98182086999998,null,427.04603334000001,null,45.846555969999997,null,1564.2488544799999]
[null,"FlexGaranti®, Rentedyk TM",3359.4640911800002,null,81.282016220000017,null,36.70825275,null,19.330385460000002,null,3496.7847456100003]
[null," - repayment loans",1648.3554587599999,null,58.93996082000001,null,36.70825275,null,11.9207576,null,1755.9244299299999]
[null," - interest-only ",1711.1086324200003,null,22.342055400000003,null,0,null,7.4096278600000005,null,1740.8603156800002]
[null,"FlexKort®",0,null,0,null,0,null,0,null,0]
[null," - repayment loans",0,null,0,null,0,null,0,null,0]
[null," - interest-only ",0,null,0,null,0,null,0,null,0]
[null,"Other floating rate loans",0,null,0,null,0,null,0,null,0]
[null," - repayment loans",0,null,0,null,0,null,0,null,0]
[null," - interest-only ",0,null,0,null,0,null,0,null,0]
[null," Total",183209.20548638003,null,50701.441235689992,null,23149.654825060021,null,9537.7346304600087,null,266598.03617759002]
[]
[null,"Bond debt outstanding by geographic area"]
[null," - Metropolitan area",79913.590446480055,null,26342.812555780019,null,8286.0266801599992,null,739.51896422999994,null,115281.94864665007]
[null," - Other Sealand",34985.303332959993,null,4431.358972940001,null,2538.4997219699994,null,2413.6614464100012,null,44368.823474279998]
[null," - Region South Denmark",30655.773130279998,null,6727.8607763599957,null,4261.8554026400016,null,3876.839406309999,null,45522.328715589989]
[null," - Region Central Jutland",28382.55695398002,null,10605.745317180003,null,5848.6843143900005,null,1511.1434185300004,null,46348.13000408002]
[null," - Region North Jutland",9271.9816226800031,null,2593.6636134299993,null,2214.5887058999997,null,996.57139498000004,null,15076.805336989999]
[null," - Other area",0,null,0,null,0,null,0,null,0]
[null,"Total",183209.20548638003,null,50701.441235690007,null,23149.654825059999,null,9537.7346304600014,null,266598.03617759008]
[]
[null,"Bond debt outstanding by size, DKKm"]
[null," 0 - 2",98707.95191080001,null,2146.2723444799994,null,973.56712092000021,null,855.10913841999968,null,102682.90051461999]
[null," 2 - 5",71490.940729500027,null,3910.2685128699995,null,1356.2277717900001,null,1325.4662596199994,null,78082.903273780015]
[null," 5 - 20",12622.720643820001,null,15953.008807900005,null,4942.4708530799999,null,2735.4117787699997,null,36253.612083570006]
[null," 20 - 50",343.12691884999998,null,11591.078762520008,null,5179.98504039,null,2799.7497577299996,null,19913.940479490011]
[null," 50 - 100",44.465283409999998,null,7253.2614746699956,null,3344.9191768600008,null,1258.4932940000001,null,11901.139228939996]
[null," 100 and above",0,null,9847.5513332499977,null,7352.4848620199982,null,563.50440192000008,null,17763.540597189996]
[null,"Total",183209.20548638006,null,50701.441235690007,null,23149.654825059999,null,9537.7346304599978,null,266598.03617759008]
[]
[null,"Bond debt outstanding by seasoning"]
[null,"≤ 12 months",13566.545801780003,null,3455.4169501700012,null,1423.2883167100001,null,481.28684372000009,null,18926.537912380005]
[null,"> 12 - ≤ 24 months",10967.786575629994,null,1676.8337487599997,null,1326.7870912999999,null,466.44289994999997,null,14437.850315639993]
[null,"> 24 - ≤ 36 months",12472.890941990008,null,2237.1948397699994,null,2360.51395456,null,456.15873838000005,null,17526.758474700004]
[null,"> 36 - ≤ 60 months",18987.315582789986,null,4277.8458627299988,null,2680.0784552,null,706.39611659000013,null,26651.636017309986]
[null,"> 60 months",127214.66658418988,null,39054.149834260032,null,15358.98700728999,null,7427.4500318199971,null,189055.25345755991]
[null,"Total",183209.20548637988,null,50701.441235690036,null,23149.654825059992,null,9537.7346304599978,null,266598.03617758991]
[]
[null,"Bond debt outstanding by Loan To Value"]
[null,"0 - 20%",65243.474209310385,null,25876.787147630919,null,8398.3767149938576,null,3095.2537296569039,null,102613.89180159206]
[null,"20 - 40%",56465.873353106661,null,12607.096031719826,null,8266.8051182400577,null,3256.4080394228304,null,80596.182542489361]
[null,"40 - 60%",39611.276959304378,null,7177.5433745313312,null,5044.5577990771662,null,2410.7625108860984,null,54244.140643798972]
[null,"60 - 80%",19048.880358687715,null,3287.7674215589022,null,848.19987563424411,null,610.45593164934166,null,23795.303587530201]
[null,"> 80 %",2839.700606130948,null,1752.2472602890548,null,591.71531731467826,null,164.85441879482994,null,5348.5176025295104]
[null,"Total",183209.2054865401,null,50701.441235730032,null,23149.654825260001,null,9537.7346304100047,null,266598.03617794014]

{"sheet":"Repossed Properties - Year","index":3,"n_rows":41,"n_cols":4,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"End year","Stock","Repossed in year"]
[null,1986,471,933]
[null,1987,630,1238]
[null,1988,1562,2797]
[null,1989,2654,4209]
[null,1990,3201,4213]
[null,1991,2463,3950]
[null,1992,2331,3441]
[null,1993,1720,3264]
[null,1994,732,1479]
[null,1995,215,572]
[null,1996,97,265]
[null,1997,32,198]
[null,1998,24,107]
[null,1999,15,87]
[null,2000,28,109]
[null,2001,54,117]
[null,2002,51,169]
[null,2003,51,158]
[null,2004,26,101]
[null,2005,13,47]
[null,2006,1,16]
[null,2007,4,6]
[null,2008,23,46]
[null,2009,37,58]
[null,2010,164,235]
[null,2011,161,217]
[null,2012,156,198]
[null,2013,122,164]
[null,2014,70,108]
[null,2015,58,78]
[null,2016,51,81]
[null,2017,31,50]
[null,2018,29,43]
[null,"2019*",17,16]
[]
[null,"*2019Q3"]

{"sheet":"Repossed Properties - Quarter","index":4,"n_rows":72,"n_cols":5,"rows_kept":72,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,"Quarter","Homeowner Segment","Corporate Segments","Total"]
[null,"2002 Q4",45,6,{"$f":"C5+D5","v":51}]
[null,"2003 Q1",48,7,{"$f":"C6+D6","v":55}]
[null,"2003 Q2",59,5,64]
[null,"2003 Q3",64,5,69]
[null,"2003 Q4",46,5,51]
[null,"2004 Q1",49,5,54]
[null,"2004 Q2",41,5,46]
[null,"2004 Q3",26,3,29]
[null,"2004 Q4",24,2,26]
[null,"2005 Q1",20,3,23]
[null,"2005 Q2",15,3,18]
[null,"2005 Q3",10,3,13]
[null,"2005 Q4",10,3,13]
[null,"2006 Q1",6,1,7]
[null,"2006 Q2",5,0,5]
[null,"2006 Q3",0,0,0]
[null,"2006 Q4",1,0,1]
[null,"2007 Q1",0,0,0]
[null,"2007 Q2",0,0,0]
[null,"2007 Q3",1,0,1]
[null,"2007 Q4",4,0,4]
[null,"2008 Q1",4,0,4]
[null,"2008 Q2",8,0,8]
[null,"2008 Q3",12,1,13]
[null,"2008 Q4",20,3,23]
[null,"2009 Q1",26,1,27]
[null,"2009 Q2",27,1,28]
[null,"2009 Q3",24,2,26]
[null,"2009 Q4",30,7,37]
[null,"2010 Q1",61,20,81]
[null,"2010 Q2",87,27,114]
[null,"2010 Q3",113,32,145]
[null,"2010 Q4",133,31,164]
[null,"2011 Q1",140,39,{"$f":"C38+D38","v":179}]
[null,"2011 Q2",130,34,{"$f":"C39+D39","v":164}]
[null,"2011 Q3",116,37,153]
[null,"2011 Q4",118,43,161]
[null,"2012 Q1",118,48,166]
[null,"2012 Q2",135,51,186]
[null,"2012 Q3",115,42,157]
[null,"2012 Q4",109,47,156]
[null,"2013 Q1",109,40,149]
[null,"2013 Q2",109,29,138]
[null,"2013 Q3",96,32,128]
[null,"2013 Q4",96,26,122]
[null,"2014 Q1",91,16,107]
[null,"2014 Q2",72,19,91]
[null,"2014 Q3",57,14,71]
[null,"2014 Q4",56,14,{"$f":"C53+D53","v":70}]
[null,"2015 Q1",53,14,67]
[null,"2015 Q2",55,12,{"$f":"C55+D55","v":67}]
[null,"2015 Q3",56,13,{"$f":"C56+D56","v":69}]
[null,"2015 Q4",45,13,58]
[null,"2016 Q1",47,10,57]
[null,"2016 Q2",44,12,{"$f":"C59+D59","v":56}]
[null,"2016 Q3",41,15,{"$f":"C60+D60","v":56}]
[null,"2016 Q4",38,13,{"$f":"C61+D61","v":51}]
[null,"2017 Q1",41,9,{"$f":"C62+D62","v":50}]
[null,"2017 Q2",36,9,{"$f":"C63+D63","v":45}]
[null,"2017 Q3",30,7,{"$f":"C64+D64","v":37}]
[null,"2017 Q4",26,5,{"$f":"C65+D65","v":31}]
[null,"2018 Q1",28,3,{"$f":"C66+D66","v":31}]
[null,"2018 Q2",24,3,{"$f":"C67+D67","v":27}]
[null,"2018 Q3",20,3,{"$f":"C68+D68","v":23}]
[null,"2018 Q4",26,3,{"$f":"C69+D69","v":29}]
[null,"2019 Q1",24,4,{"$f":"C70+D70","v":28}]
[null,"2019 Q2",18,4,{"$f":"C71+D71","v":22}]
[null,"2019 Q3",11,6,{"$f":"C72+D72","v":17}]

{"sheet":"LTV","index":5,"n_rows":10,"n_cols":60,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"Loan to value %","2005 Q2","2005 Q3","2005 Q4","2006 Q1","2006 Q2","2006 Q3","2006 Q4","2007 Q1","2007 Q2","2007 Q3","2007 Q4","2008 Q1","2008 Q2","2008 Q3","2008 Q4","2009 Q1","2009 Q2","2009 Q3","2009 Q4","2010 Q1","2010 Q2","2010 Q3","2010 Q4","2011 Q1","2011 Q2","2011 Q3","2011 Q4","2012 Q1","2012 Q2","2012 Q3","2012 Q4","2013 Q1","2013 Q2","2013 Q3","2013 Q4","2014 Q1","2014 Q2","2014 Q3","2014 Q4","2015 Q1","2015 Q2","2015 Q3","2015 Q4","2016 Q1","2016 Q2","2016 Q3","2016 Q4","2017 Q1","2017 Q2","2017 Q3","2017 Q4","2018 Q1","2018 Q2","2018 Q3","2018 Q4","2019 Q1","2019 Q2","2019 Q3"]
[null,"Private",64.97,65.47,62.75,61.55,59.06,58.73,56.28,57.15,56.02,56.58,57.84,59.3,57.14,60.13,66.03,67.569999999999993,69.23,71.959999999999994,72.38,70.58,72.23,70.98,70.599999999999994,68.52,70.45,72.83,76.209999999999994,75.959999999999994,73.59,72.099999999999994,72.989999999999995,74.52,72.7,73.37,72.400000000000006,73.244,72.239999999999995,72.575999999999993,72.349999999999994,72.150000000000006,69.239999999999995,67.185000000000002,66.164000000000001,67,66.48,65.734999999999999,64.723202000000001,64.628,64.430000000000007,63.746000000000002,63.35,62.92,62.22,61.41,60.97,61.35,61.55,61.19]
[null,"Commercial",53.51,54.3,48.54,50.65,51.63,49.59,49,49.02,49.09,45.89,47.15,48.46,48.04,54.46,54.78,54.31,59.27,62.88,65.5,62.25,61.09,61.45,62.52,60.69,64.89,60.06,64.209999999999994,63.93,62.81,59.64,60.21,63.78,59.46,59.81,59.4,58.201000000000001,59.31,59.878,60.38,60.5,57.84,58.116999999999997,57.783000000000001,57.8,54.93,56.378999999999998,55.373230999999997,54.387,53,52.76,52.17,52.36,51.02,51.23,52.79,52.84,51.47,51.15]
[null,"Agriculture",59.45,58.76,56.45,56.1,55.16,53.87,51.21,52.33,52.31,51.76,53.22,52.13,51.31,54.91,49.92,53.32,57.56,59.24,61.03,59.03,60.92,60.43,61.94,60.21,60.49,61.62,61.43,60.4,63.42,63.17,63.71,64,63.18,63.14,64.2,59.475999999999999,60.07,59.557000000000002,59.78,58.63,58.7,58.494999999999997,58.84,58.3,57.59,59.05,58.872926,59.094000000000001,59.28,58.594000000000001,58.15,56.8,56.98,56.92,56.28,56.65,57.2,57.17]
[null,"Rental residential",94,96.46,68.72,62.18,61.5,62.66,59.74,60.99,59.82,56.41,57.98,58.79,61.47,63.05,66.13,67.87,71.83,76.05,76.02,74.87,76.510000000000005,78.48,74.41,74.11,73.63,75.59,79.3,79.540000000000006,77.67,85.24,84.34,79.930000000000007,80.739999999999995,77.16,78.400000000000006,75.965999999999994,78.180000000000007,76.644000000000005,78.349999999999994,75.760000000000005,74.37,74.665000000000006,71.064999999999998,71.61,70.61,70.709000000000003,70.689116999999996,68.769000000000005,69.680000000000007,67.759,69.56,68.099999999999994,67.36,67.36,66.400000000000006,66.72,65.44,65.97]
[null,"Total",69.260000000000005,70.3,62.09,60.27,58.53,58.27,55.91,56.8,55.83,55.12,56.33,57.42,56.42,59.53,63.26,64.64,67.38,70.44,71.23,69.34,70.55,70.19,69.47,67.8,69.489999999999995,70.61,73.930000000000007,73.72,71.989999999999995,72.040000000000006,72.47,73.12,71.73,71.44,71.099999999999994,70.578999999999994,70.66,70.62,70.91,70.25,67.87,66.759,65.433000000000007,65.87,65,64.956000000000003,64.221069999999997,63.621000000000002,63.51,62.624000000000002,62.68,62.12,61.36,60.94,60.74,61.09,60.78,60.68]

{"sheet":"LTV - Sectors","index":6,"n_rows":30,"n_cols":13,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,2,5,12]]}
[]
[]
[]
[null,"Realkredit Danmark 2019 Q3"]
[null,null," "]
[]
[null,"DKK billion ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Weighted distribution",null,"Total DKKm/ number"]
[null,"LTV by intervals, Total"]
[null," - 0-20%",171.53854731002804,null,77.026996832114605,null,52.273243159574598,null,18.24873104848723,null,0.39343065114188108,null,319.08751835020445]
[null," - 20-40%",144.35102598274645,null,49.808628739940062,null,42.341910777420566,null,15.390122035840335,null,0.31057908863651906,null,251.89168753594743]
[null," - 40-60%",96.826143599313113,null,31.746181137988827,null,21.626905530462864,null,9.8504334965790736,null,0.19733909917697223,null,160.04966376434388]
[null," - 60-80%",39.84231206624532,null,14.467672122955042,null,3.6960742058239022,null,2.4161899419528288,null,7.4499825720488286E-2,null,60.422248336977098]
[null," - >80%",6.4042983178760666,null,10.613051235601331,null,1.9996173367682211,null,0.57070283263049248,null,2.4151335324139357E-2,null,19.587669722876111]
[null,"Total",458.96232727620895,null,183.66253006859986,null,121.93775101005016,null,46.476179355489961,null,1,null,811.03878771034897]
[]
[null,"LTV by intervals, Capital center T"]
[null," - 0-20%",100.59637233401047,null,29.720861900539553,null,42.09297421798275,null,14.956253911473823,null,0.39846359627389077,null,187.36646236400659]
[null," - 20-40%",84.733370452419209,null,23.064265645837072,null,32.448340318947317,null,12.061894375093992,null,0.32390610982884455,null,152.30787079229759]
[null," - 40-60%",55.854949273849925,null,15.087192503712281,null,15.184458284601719,null,7.42082094888009,null,0.19894297692290186,null,93.547421011044008]
[null," - 60-80%",20.351465257566346,null,5.5006990430348059,null,2.4036538577106219,null,1.7905344225974182,null,6.3898189426467439E-2,null,30.046352580909193]
[null," - >80%",3.3613362823240323,null,2.2028212458862857,null,1.0032532330775323,null,0.38676657388473001,null,1.4789127547895463E-2,null,6.95417733517258]
[null,"Total",264.89749360016998,null,75.57584033901,null,93.132679912319929,null,36.616270231930052,null,1,null,470.22228408342994]
[]
[null,"LTV by intervals, Capital center S"]
[null," - 0-20%",65.243474209310392,null,25.876787147630921,null,8.3983767149938569,null,3.0952537296569038,null,0.38490115408465619,null,102.61389180159208]
[null," - 20-40%",56.465873353106659,null,12.607096031719825,null,8.2668051182400575,null,3.2564080394228307,null,0.302313489243768,null,80.596182542489373]
[null," - 40-60%",39.611276959304377,null,7.1775433745313313,null,5.0445577990771664,null,2.4107625108860984,null,0.20346789279270563,null,54.244140643798978]
[null," - 60-80%",19.048880358687715,null,3.2877674215589021,null,0.84819987563424415,null,0.61045593164934175,null,8.9255359599303613E-2,null,23.795303587530199]
[null," - >80%",2.8397006061309482,null,1.7522472602890549,null,0.5917153173146783,null,0.16485441879482993,null,2.0062104279566631E-2,null,5.3485176025295118]
[null,"Total",183.20920548654007,null,50.701441235730037,null,23.149654825260008,null,9.5377346304100055,null,1,null,266.59803617794012]

{"sheet":"LTV - Classification","index":7,"n_rows":30,"n_cols":9,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,2,5,8]]}
[]
[]
[]
[null,"Realkredit Danmark 2019 Q3"]
[null,null," "]
[]
[null,"DKK billion ","Classification 1-3",null,"Classification 4-7",null,"Classification 8-11",null,"Total DKKm/ number"]
[null,"LTV by intervals, Total"]
[null," - 0-20%",90.739846711087011,null,217.29586762902315,null,11.051804010094894,null,319.08751835020507]
[null," - 20-40%",61.312109086002479,null,180.47795507839095,null,10.101623371554199,null,251.89168753594763]
[null," - 40-60%",34.358717866212672,null,117.77245709746281,null,7.9184888006684568,null,160.04966376434393]
[null," - 60-80%",12.364021530575791,null,43.840729764480095,null,4.2174970419211935,null,60.422248336977077]
[null," - >80%",6.3354981077577985,null,10.883745574517089,null,2.3684260406012196,null,19.587669722876107]
[null,"Total",205.11019330163572,null,570.27075514387411,null,35.657839264839964,null,811.03878771034977]
[]
[null,"LTV by intervals, Capital center T"]
[null," - 0-20%",43.838606415902788,null,135.23726093555715,null,8.2905950125467722,null,187.36646236400668]
[null," - 20-40%",30.792656462266518,null,113.88386714218925,null,7.6313471878417616,null,152.30787079229751]
[null," - 40-60%",17.268470831111838,null,70.438709967819818,null,5.8402402121123247,null,93.54742101104398]
[null," - 60-80%",5.1100546976358006,null,21.997624824924632,null,2.9386730583487397,null,30.046352580909172]
[null," - >80%",1.4371053184978901,null,3.8166365154167425,null,1.7004355012579382,null,6.9541773351725711]
[null,"Total",98.446893725414839,null,345.37409938590758,null,26.401290972107539,null,470.22228408342994]
[]
[null,"LTV by intervals, Capital center S"]
[null," - 0-20%",30.415037573047425,null,69.923682428813876,null,2.275171799730733,null,102.61389180159203]
[null," - 20-40%",19.980944011522617,null,58.481892566734722,null,2.1333459642318688,null,80.596182542489203]
[null," - 40-60%",10.783618983400041,null,41.592003293075308,null,1.8685183673236072,null,54.244140643798957]
[null," - 60-80%",3.6492283017513589,null,18.998416507526414,null,1.1476587782524119,null,23.795303587530185]
[null," - >80%",0.9064923375326287,null,3.9190605959281881,null,0.52296466906869687,null,5.3485176025295136]
[null,"Total",65.73532120725406,null,192.91505539207853,null,7.9476595786073165,null,266.59803617793995]

{"sheet":"3m arrears","index":8,"n_rows":10,"n_cols":50,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"3 month arrears","2007 Q4","2008 Q1","2008 Q2","2008 Q3","2008 Q4","2009 Q1","2009 Q2","2009 Q3","2009 Q4","2010 Q1","2010 Q2","2010 Q3","2010 Q4","2011 Q1","2011 Q2","2011 Q3","2011 Q4","2012 Q1","2012 Q2","2012 Q3","2012 Q4","2013 Q1","2013 Q2","2013 Q3","2013 Q4","2014 Q1","2014 Q2","2014 Q3","2014 Q4","2015 Q1","2015 Q2","2015 Q3","2015 Q4","2016 Q1","2016 Q2","2016 Q3","2016 Q4","2017 Q1","2017 Q2","2017 Q3","2017 Q4","2018 Q1","2018 Q2","2018 Q3","2018 Q4","2019 Q1","2019 Q2","2019 Q3"]
[null,"Private",0.15656218014927964,0.17622091059825712,0.21226328148524881,0.23504379286900098,0.34621659433492169,0.48567081299722087,0.63763978533718857,0.70915120590311731,0.78891781003792383,0.884183102468585,0.66014775406359882,0.57160041949894835,0.55422562049590962,0.49518388603850316,0.49110552801689522,0.6619027318422005,0.4648789078035972,0.46832181852500976,0.43548524598554395,0.42244695436316571,0.43178507225390916,0.4489009708773069,0.42524190317220628,0.34556169541261328,0.39486932956755244,0.39165920483661149,0.38089192955661699,0.31589258394518216,0.30406651058489231,0.30220907955598109,0.31330024963699726,0.2642695530501542,0.28144963972229237,0.26251829878317595,0.27048180491465101,0.27092701552282933,0.29635580051520782,0.28999999999999998,0.3,0.27,0.26,0.22,0.22,0.19,0.22,0.21,0.25,0.26]
[null,"Commercial",0.14755295177431865,8.6561935281377345E-2,0.1302500765064474,0.19974043569052896,0.31830955393429977,0.45037133694297959,1.1985979832481644,1.5621732902413716,2.5952748166498667,1.523145417237034,1.7759759291753354,1.6899327680265703,1.4822631479958117,1.0176578563538299,1.6925160102921666,1.3822367058417195,1.2855621410685494,1.2198105515838669,1.0692050316506838,1.0873151068240114,1.2748021933757456,1.0704785438655486,1.1414629242385435,1.1262714491262065,0.99763191702061105,1.0855713883277764,0.91804284337792474,0.84431163831617229,0.89993952488976359,1.3313241780657834,1.7008584999681573,0.96409495539694856,1.0269371879108964,1.0999113706925037,0.93180996923328352,0.92435286165055541,1.2090339917170199,0.97,0.74,0.71,0.46,0.28999999999999998,0.24,0.11,0.38,0.09,0.15,0.38]
[null,"Agriculture",0.16492939721116656,0.16352636059288203,0.18131578827259506,0.18585644226829021,0.29156621157097973,0.33372263690950654,0.6566990574356345,1.0562629456645494,1.0257603538302378,1.6219284518633401,1.3613901254075007,1.3102129459712726,0.93905113371874971,1.1799230483352952,1.6199597092132287,1.5673729058140449,1.3765609345047594,1.4478763731756665,1.6000588751467346,2.0190195305098846,1.7009234277787137,1.5152123905496004,1.4393100918431909,1.2379810635040327,1.2534017927207908,1.4422602051639715,1.1279391584469076,0.9218002510970208,1.1901637995616265,0.95794405873716559,1.3614154268775058,1.4843503432483875,1.3626687376114672,1.754021390291743,2.0350763958207363,2.0258747749073289,1.4581695282698581,1.38,1.18,0.8,0.69,1.27,1.49,1.52,1.5,1.84,2.33,1.46]
[null,"Rental Residential",0.10881653835393289,7.2900290215380664E-2,0.20464014665077832,0.16571449515978301,0.67866484831018647,0.72076484713388633,2.4415707119300158,1.0415567313575762,3.1518579850978306,1.2613760651035448,1.9114554979658624,0.9980525218506836,1.5838617600771265,0.8097837561888761,1.2452133108466987,0.58315400331599609,0.827580373339592,1.094845259395181,1.2689464300675897,1.1091723102862634,1.3479556446765679,1.2856214843013938,1.4062204663942004,1.2159326565244508,1.0565290633750315,1.4551837062387438,0.65298416819966598,0.69949155353057135,0.62912291933402753,0.35436787495800426,0.39745870096644126,0.23296917886124544,0.43297702935824278,0.19531119152575055,0.23189962105621692,0.13492304160070345,0.20693631147950448,0.14000000000000001,0.21,0.09,0.12,7.0000000000000007E-2,0.13,0.09,0.11,0.06,0.1,0.06]
[null,"Total",0.14463063189580319,0.11360534965430442,0.18768779885976775,0.19728265752607319,0.4071896442411998,0.54574819260952367,1.1867057540503803,1.0427039051559712,1.7800927570175831,1.237627901612,1.2810736250868875,1.0071306927190868,1.0553341596738197,0.79360601023521704,1.0642564682134805,0.83359709968849593,0.83451995720702687,0.95372864815735314,0.90078809963093975,0.9399593444498533,0.97752861418901849,0.99680059202279458,0.93819550317166944,0.91259386488129202,0.7854081252307219,1.0557314295752029,0.64873671370510011,0.61802120893024015,0.61208062629723725,0.58280097381845619,0.76463115148218486,0.48189249819686247,0.58706260481597794,0.52098721825771332,0.57290758656015295,0.48564694492417804,0.58374279409140806,0.46,0.45,0.34,0.31,0.26,0.3,0.23,0.33,0.24,0.35,0.28999999999999998]

{"sheet":"Borrower segmentation Nordic","index":9,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":true,"merged":[[22,4,22,5],[29,4,29,5],[36,4,36,5],[43,4,43,5]]}
[null,null,null,null,"Værdier"]
[null,null,"kapcenter","sektor4","Sum af kormar","Sum af kormar_non_Nordic"]
[{"$f":"B3&\"-\"&D3","v":"S-Boligudl"},{"$f":"IF(C3=\"\",B2,C3)","v":"S"},"S","Boligudl",50701441235.690033,50701441235.690033]
[{"$f":"B4&\"-\"&D4","v":"S-Erhverv"},{"$f":"IF(C4=\"\",B3,C4)","v":"S"},null,"Erhverv",23149654825.060005,23149654825.060005]
["S-Landbrug","S",null,"Landbrug",9537734630.4600048,9537734630.4600048]
["S-Privat","S",null,"Privat",183209205486.38031,183209205486.38031]
["S Total-","S Total","S Total",null,266598036177.59033,266598036177.59033]
["T-Boligudl","T","T","Boligudl",75575840338.549988,71668836128.940079]
["T-Erhverv","T",null,"Erhverv",93132679912.18988,77857548235.789948]
["T-Landbrug","T",null,"Landbrug",36616270231.970032,36616270231.970032]
["T-Privat","T",null,"Privat",264897493599.96033,264897493599.96033]
["T Total-","T Total","T Total",null,470222284082.67023,451040148196.6604]
["Ø-Boligudl","Ø","Ø","Boligudl",57385248493.760048,57194877522.45005]
["Ø-Erhverv","Ø",null,"Erhverv",5655416272.4800024,5381743302.0600023]
["Ø-Landbrug","Ø",null,"Landbrug",322174493.18000007,322174493.18000007]
["Ø-Privat","Ø",null,"Privat",10855628189.24,10855628189.24]
["Ø Total-","Ø Total","Ø Total",null,74218467448.660049,73754423506.930054]
["Grand Total-","Grand Total","Grand Total",null,811038787708.92053,791392607881.18091]
[]
[]
[]
[]
[null,null,null,null,"Kapcenter T"]
[null,null,{"$f":"RIGHT($E$23,1)&\"-\"&D24","v":"T-Privat"},"Privat","Private",{"$f":"VLOOKUP(C24,$A$3:$F$18,6,FALSE)","v":264897493599.96033}]
[null,null,{"$f":"RIGHT($E$23,1)&\"-\"&D25","v":"T-Boligudl"},"Boligudl","Rental Residential",{"$f":"VLOOKUP(C25,$A$3:$F$18,6,FALSE)","v":71668836128.940079}]
[null,null,"T-Erhverv","Erhverv","Commercial",77857548235.789948]
[null,null,"T-Landbrug","Landbrug","Agriculture",36616270231.970032]
[null,null,{"$f":"RIGHT($E$23,1)&\" \"&D28","v":"T Total-"},"Total-","Nordic",{"$f":"VLOOKUP(C28,$A$3:$F$18,5,FALSE)-SUM(F24:F27)","v":19182135886.009888}]
[]
[null,null,null,null,"Kapcenter S"]
[null,null,{"$f":"RIGHT($E$30,1)&\"-\"&D31","v":"S-Privat"},"Privat","Private",{"$f":"VLOOKUP(C31,$A$3:$F$18,6,FALSE)","v":183209205486.38031}]
[null,null,{"$f":"RIGHT($E$30,1)&\"-\"&D32","v":"S-Boligudl"},"Boligudl","Rental Residential",{"$f":"VLOOKUP(C32,$A$3:$F$18,6,FALSE)","v":50701441235.690033}]
[null,null,"S-Erhverv","Erhverv","Commercial",23149654825.060005]
[null,null,"S-Landbrug","Landbrug","Agriculture",9537734630.4600048]
[null,null,{"$f":"RIGHT($E$30,1)&\" \"&D35","v":"S Total-"},"Total-","Nordic",{"$f":"VLOOKUP(C35,$A$3:$F$18,5,FALSE)-SUM(F31:F34)","v":0}]
[]
[null,null,null,null,"Kapcenter Ø"]
[null,null,{"$f":"RIGHT($E$37,1)&\"-\"&D38","v":"Ø-Privat"},"Privat","Private",{"$f":"VLOOKUP(C38,$A$3:$F$18,6,FALSE)","v":10855628189.24}]
[null,null,{"$f":"RIGHT($E$37,1)&\"-\"&D39","v":"Ø-Boligudl"},"Boligudl","Rental Residential",{"$f":"VLOOKUP(C39,$A$3:$F$18,6,FALSE)","v":57194877522.45005}]
[null,null,"Ø-Erhverv","Erhverv","Commercial",5381743302.0600023]
[null,null,"Ø-Landbrug","Landbrug","Agriculture",322174493.18000007]
[null,null,{"$f":"RIGHT($E$37,1)&\" \"&D42","v":"Ø Total-"},"Total-","Nordic",{"$f":"VLOOKUP(C42,$A$3:$F$18,5,FALSE)-SUM(F38:F41)","v":464043941.73001099}]
[]
[null,null,null,null,"Total"]
[null,null,null,null,"Private",{"$f":"SUM(F24,F31,F38)","v":458962327275.58063}]
[null,null,null,null,"Rental Residential",{"$f":"SUM(F25,F32,F39)","v":179565154887.08017}]
[null,null,null,null,"Commercial",106388946362.90994]
[null,null,null,null,"Agriculture",46476179355.610039]
[null,null,null,null,"Nordic",19646179827.739899]

{"sheet":"Borrower Exposure to Int. rate","index":10,"n_rows":19,"n_cols":4,"rows_kept":19,"cut":false,"hidden":true,"merged":[]}
[]
["Sum af kormar",null,"sektor2"]
["afdr_fri","prodtyp2","Privat","Erhverv"]
["J","CapFloat",2077683790.96,30543888.82]
[null,"F1",18298680268.91,3282899638.6100001]
[null,"F3",23328887123.080002,8336755852.79]
[null,"F5",81212719810.360001,23186318251.450001]
[null,"Fixed",49010674495.5,14217223663.34]
[null,"Floaters",13822115118.02,57653075216.370003]
[null,"Øv. flex",9034903389.0100002,17633902473.709999]
["J Total",null,196785663995.84,124340718985.09]
["N","CapFloat",8809281904.7399998,659606663.21000004]
[null,"F1",14594406150.48,7663403193.0299997]
[null,"F3",17442842024.630001,8642058933.3799992]
[null,"F5",77049352362.660004,32658429808.639999]
[null,"Fixed",133516885926.5,95432080567.059998]
[null,"Floaters",5570427963.1300001,46189851316.339996]
[null,"Øv. flex",5193466947.5900002,36490310966.540001]
["N Total",null,262176663279.73001,227735741448.20001]