{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["RD 2019 Q4 Total","RD 2019 Q4 Cap T","RD 2019 Q4 Cap S","Repossed Properties - Year","Repossed Properties - Quarter","LTV","LTV - Sectors","LTV - Classification","3m arrears","Borrower segmentation Nordic","Borrower Exposure to Int. rate"],"not_rendered":{"charts":4,"images":2,"macros":1,"external_links":0,"defined_names":22,"comments":0,"pivot_tables":2},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"RD 2019 Q4 Total","index":0,"n_rows":62,"n_cols":11,"rows_kept":62,"cut":false,"hidden":false,"merged":[[5,2,5,10]]}
[]
[]
[]
[null,"Realkredit Danmark 2019 Q4 - Total portfolio"]
[null,null," "]
[]
[null,"DKK million ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Total DKKm/ number"]
[null,"Mortgage loans"]
[null," - Bond debt outstanding",455078.02126835828,null,183725.07980362049,null,120644.35831837975,null,45867.556846229985,null,805315.01623658848]
[null," - Number of loans",384045,null,34869,null,11348,null,12714,null,442976]
[]
[null,"Bond debt outstanding by loan type"]
[null,"Fixed-rate loans",184792.39497611986,null,77418.800269879968,null,22725.025321410016,null,9896.5231380299974,null,294832.74370543991]
[null," - repayment loans",134949.60710512989,null,70444.463314309978,null,21149.498223750015,null,6420.0524033899965,null,232963.62104657985]
[null," - interest-only ",49842.787870989996,null,6974.3369555699974,null,1575.5270976600007,null,3476.47073464,null,61869.122658860004]
[null,"FlexLån®",241083.10446353015,null,83688.253018009986,null,30260.508797660004,null,23904.231503270003,null,378936.09778247017]
[null," - repayment loans",88071.207166149979,null,81320.807634449986,null,30122.088051050003,null,22888.695484270003,null,222402.79833591997]
[null," - interest-only ",153011.8972973802,null,2367.4453835599993,null,138.42074661000001,null,1015.5360189999999,null,156533.29944655017]
[null,"FlexGaranti®, Rentedyk TM",10289.564233019999,null,325.53906061999999,null,167.62088929999999,null,156.79452262999996,null,10939.518705569997]
[null," - repayment loans",8413.891027159998,null,300.29191700999996,null,167.62088929999999,null,149.39589517999997,null,9031.1997286499973]
[null," - interest-only ",1875.6732058599998,null,25.247143609999995,null,0,null,7.3986274500000002,null,1908.3189769199998]
[null,"FlexKort®",18856.539559320005,null,1889.8536467999998,null,1870.8403730499999,null,7617.141969059996,null,30234.375548230004]
[null," - repayment loans",5295.9661053799964,null,1017.0025906400001,null,1510.8775739,null,2141.29536211,null,9965.1416320299977]
[null," - interest-only ",13560.573453940007,null,872.85105615999976,null,359.9627991499998,null,5475.8466069499964,null,20269.233916200006]
[null,"Other floating rate loans",56.418036369999989,null,20402.633808310002,null,65620.362936960024,null,4292.8657132399994,null,90372.280494880033]
[null," - repayment loans",41.355563159999988,null,5998.3416252299994,null,28007.298781050024,null,1427.9708814099997,null,35474.966850850018]
[null," - interest-only ",15.06247321,null,14404.292183080002,null,37613.064155910004,null,2864.8948318300004,null,54897.313644030008]
[null," Total",455078.02126835997,null,183725.07980362,null,120644.35831838005,null,45867.556846229993,null,805315.01623659011]
[]
[null,"Bond debt outstanding by geographic area"]
[null," - Metropolitan area",223428.45559318035,null,73289.562563539846,null,49628.425378000051,null,3916.0445848600011,null,350262.48811958026]
[null," - Other Sealand",69653.488384950077,null,16840.590874329995,null,9093.7589130400102,null,12626.590525820007,null,108214.42869814008]
[null," - Region South Denmark",70075.75675005994,null,31582.505763629986,null,22486.072068829995,null,15851.028726919993,null,139995.36330943991]
[null," - Region Central Jutland",70335.085856059857,null,43860.821087440025,null,18132.246985449994,null,8321.9947893699973,null,140650.14871831989]
[null," - Region North Jutland",21581.954100670009,null,13891.040590340013,null,5628.8179660299975,null,5151.8982192600006,null,46253.710876300029]
[null," - Other area",3.28058344,null,4260.55892434,null,15675.037007030007,null,0,null,19938.876514810006]
[null,"Total",455078.02126836026,null,183725.07980361988,null,120644.35831838007,null,45867.556846229993,null,805315.01623659034]
[]
[null,"Bond debt outstanding by size, DKKm"]
[null," 0 - 2",235243.13166988009,null,7320.711767769998,null,2859.9026661600014,null,2924.0070969199987,null,248347.75320073011]
[null," 2 - 5",181018.90075984059,null,10779.642124079992,null,4544.9502599400003,null,6145.0719743100008,null,202488.56511817058]
[null," 5 - 20",37542.116085440051,null,45380.347378850071,null,17634.43916233,null,15152.455726790004,null,115709.35835341012]
[null," 20 - 50",1167.40259425,null,40152.732700150031,null,17506.807058360002,null,13395.458211139992,null,72222.400563900024]
[null," 50 - 100",106.47015895,null,28494.576236579993,null,14200.26217993001,null,6030.7214596600006,null,48832.030035120013]
[null," 100 and above",0,null,51597.069596189976,null,63897.996991660024,null,2219.8423774100002,null,117714.90896526001]
[null,"Total",455078.02126836078,null,183725.07980362006,null,120644.35831838004,null,45867.55684623,null,805315.0162365908]
[]
[null,"Bond debt outstanding by seasoning"]
[null,"≤ 12 months",25458.030999279988,null,14311.498543690008,null,4282.79000971,null,2006.5520611600002,null,46058.871613839998]
[null,"> 12 - ≤ 24 months",26935.694914949992,null,9485.352842739996,null,8117.1755497399972,null,1944.1487699500001,null,46482.37207737998]
[null,"> 24 - ≤ 36 months",26163.090038290033,null,8750.4836956599975,null,9054.1756202500073,null,1440.7778273899999,null,45408.527181590034]
[null,"> 36 - ≤ 60 months",43137.484489650094,null,14062.720466400011,null,12879.303239520003,null,2950.9615771999988,null,73030.469772770099]
[null,"> 60 months",333383.72082618973,null,137115.02425513006,null,86310.913899159888,null,37525.116610530022,null,594334.77559100976]
[null,"Total",455078.02126835985,null,183725.07980362009,null,120644.35831837988,null,45867.556846230022,null,805315.01623658987]
[]
[null,"Bond debt outstanding by Loan To Value"]
[null,"0 - 20%",172335.09020899722,null,73804.564506996976,null,53588.878010674744,null,18235.824374971522,null,317964.35710164049]
[null,"20 - 40%",144779.07113253043,null,48058.877782887852,null,42171.3521168023,null,15251.849228373692,null,250261.1502605943]
[null,"40 - 60%",95773.744301772618,null,31819.906256555096,null,20241.209901631293,null,9553.3200627250535,null,157388.1805226841]
[null,"60 - 80%",37166.094302282574,null,15949.354883879256,null,2830.5438643960579,null,2318.4634763456943,null,58264.456526903588]
[null,"> 80 %",5024.0213234477278,null,14092.376373550454,null,1812.3744249654349,null,508.09970389408409,null,21436.871825857703]
[null,"Total",455078.02126903064,null,183725.07980386959,null,120644.35831846984,null,45867.556846310043,null,805315.01623768022]

{"sheet":"RD 2019 Q4 Cap T","index":1,"n_rows":62,"n_cols":11,"rows_kept":62,"cut":false,"hidden":false,"merged":[[5,2,5,10]]}
[]
[]
[]
[null,"Realkredit Danmark 2019 Q4 - Capital center T"]
[null,null," "]
[]
[null,"DKK million ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Total DKKm/ number"]
[null,"Mortgage loans"]
[null," - Bond debt outstanding",259423.76342252991,null,74481.912819649908,null,92117.219015259878,null,35671.193650140034,null,461694.08890757972]
[null," - Number of loans",210109,null,14176,null,7584,null,9683,null,241552]
[]
[null,"Bond debt outstanding by loan type"]
[null,"Fixed-rate loans",53.070188610000002,null,48.641505450000004,null,0,null,0,null,101.71169406]
[null," - repayment loans",24.971122740000002,null,0,null,0,null,0,null,24.971122740000002]
[null," - interest-only ",28.09906587,null,48.641505450000004,null,0,null,0,null,76.740571320000001]
[null,"FlexLån®",240462.62925948005,null,52898.052992369987,null,29808.124074279996,null,23832.523349470001,null,347001.32967559999]
[null," - repayment loans",87943.837194550011,null,50532.658324629992,null,29669.703327669995,null,22816.987330470001,null,190963.18617731996]
[null," - interest-only ",152518.79206493002,null,2365.3946677399999,null,138.42074661000001,null,1015.5360189999997,null,156038.14349828]
[null,"FlexGaranti®, Rentedyk TM",0,null,0,null,0,null,0,null,0]
[null," - repayment loans",0,null,0,null,0,null,0,null,0]
[null," - interest-only ",0,null,0,null,0,null,0,null,0]
[null,"FlexKort®",18856.539559320005,null,1889.8536467999998,null,1870.8403730499995,null,7617.1419690599996,null,30234.375548230004]
[null," - repayment loans",5295.9661053799964,null,1017.0025906399998,null,1510.8775738999996,null,2141.295362110001,null,9965.1416320299977]
[null," - interest-only ",13560.573453940007,null,872.85105615999998,null,359.96279914999985,null,5475.8466069499991,null,20269.233916200006]
[null,"Other floating rate loans",51.52441512,null,19645.364675030007,null,60438.254567930024,null,4221.5283316100004,null,84356.671989690032]
[null," - repayment loans",36.461941909999993,null,5360.0093991700032,null,24859.324286800016,null,1356.6334997799995,null,31612.429127660016]
[null," - interest-only ",15.06247321,null,14285.355275860004,null,35578.930281130008,null,2864.8948318300008,null,52744.242862030012]
[null," Total",259423.76342253003,null,74481.912819649995,null,92117.219015260009,null,35671.193650139998,null,461694.08890758001]
[]
[null,"Bond debt outstanding by geographic area"]
[null," - Metropolitan area",133368.14210924981,null,29386.712950700035,null,39359.659823360016,null,2970.4254557200015,null,205084.94033902985]
[null," - Other Sealand",37616.946575059999,null,5160.6182225999955,null,6433.799192290001,null,10145.177159140001,null,59356.541149089993]
[null," - Region South Denmark",36940.767868090006,null,12219.705766010007,null,16969.375578980009,null,11799.173965670003,null,77929.023178750009]
[null," - Region Central Jutland",39925.673814359994,null,18470.200270180008,null,10698.356121619992,null,6668.9948920200004,null,75763.225098179988]
[null," - Region North Jutland",11572.233055770008,null,5172.092994259996,null,3249.7437351200001,null,4087.4221775899996,null,24081.491962740005]
[null," - Other area",0,null,4072.5826158999998,null,15406.284563890002,null,0,null,19478.867179790002]
[null,"Total",259423.76342252982,null,74481.912819650039,null,92117.219015260009,null,35671.193650140005,null,461694.08890757983]
[]
[null,"Bond debt outstanding by size, DKKm"]
[null," 0 - 2",126462.23854536992,null,4237.9764360500012,null,1685.2973611499997,null,1936.3058406099999,null,134321.81818317992]
[null," 2 - 5",107308.49995281006,null,5080.3939059600016,null,3053.2547484199986,null,4665.1985662700017,null,120107.34717346006]
[null," 5 - 20",24761.536903659991,null,17594.641737629987,null,12133.139781989996,null,12256.077293779992,null,66745.395717059961]
[null," 20 - 50",828.15854152999998,null,14869.236134140006,null,11817.624342889996,null,10429.1557417,null,37944.174760260008]
[null," 50 - 100",63.329479160000005,null,10377.11320745,null,9927.4415646400012,null,4636.3863384599972,null,25004.270589709999]
[null," 100 and above",0,null,22322.551398420004,null,53500.461216169992,null,1748.0698693200002,null,77571.08248391001]
[null,"Total",259423.76342253,null,74481.912819649995,null,92117.21901525998,null,35671.19365013999,null,461694.08890757995]
[]
[null,"Bond debt outstanding by seasoning"]
[null,"≤ 12 months",10118.609615030007,null,7020.8448189400024,null,2722.173169539999,null,1377.2068679399997,null,21238.834471450009]
[null,"> 12 - ≤ 24 months",14612.608110189984,null,5229.9693867600017,null,6269.62242358,null,1396.7694817999995,null,27508.969402329982]
[null,"> 24 - ≤ 36 months",14667.312624709999,null,6090.2131465800048,null,6526.5131219200011,null,1050.47023388,null,28334.509127090008]
[null,"> 36 - ≤ 60 months",22763.10131419,null,7192.7189224699951,null,10080.132311620004,null,2250.4679267899996,null,42286.420475070001]
[null,"> 60 months",197262.13175841002,null,48948.166544899999,null,66518.777988599992,null,29596.279139730006,null,342325.35543163994]
[null,"Total",259423.76342253,null,74481.91281965001,null,92117.219015260009,null,35671.193650140005,null,461694.08890757995]
[]
[null,"Bond debt outstanding by Loan To Value"]
[null,"0 - 20%",100235.48097587853,null,28944.107048647431,null,43434.944967232921,null,14908.902796723563,null,187523.43578848243]
[null,"20 - 40%",84056.274137315108,null,22414.854079547382,null,31836.199943992906,null,11901.072541478659,null,150208.40070233407]
[null,"40 - 60%",54236.716696544732,null,14861.078156457359,null,14148.019987813026,null,6922.2988399526348,null,90168.113680767739]
[null,"60 - 80%",18274.191669198226,null,5736.1579987538316,null,1864.5766919337882,null,1631.5256590842137,null,27506.45201897006]
[null,"> 80 %",2621.099944023546,null,2525.7155364439604,null,833.47742446728728,null,307.39381282096548,null,6287.6867177557606]
[null,"Total",259423.76342296015,null,74481.912819849967,null,92117.219015439929,null,35671.193650060042,null,461694.08890831005]

{"sheet":"RD 2019 Q4 Cap S","index":2,"n_rows":62,"n_cols":11,"rows_kept":62,"cut":false,"hidden":false,"merged":[[5,2,5,10]]}
[]
[]
[]
[null,"Realkredit Danmark 2019 Q4 - Capital center S"]
[null,null," "]
[]
[null,"DKK million ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Total DKKm/ number"]
[null,"Mortgage loans"]
[null," - Bond debt outstanding",185450.00201655991,null,52416.093874899969,null,23043.515404120004,null,9904.8075050700136,null,270814.41880064987]
[null," - Number of loans",150726,null,9991,null,2930,null,2656,null,166303]
[]
[null,"Bond debt outstanding by loan type"]
[null,"Fixed-rate loans",181658.99902125989,null,51856.966543669958,null,22556.812931350025,null,9820.5831075599999,null,265893.36160383991]
[null," - repayment loans",131860.97914115991,null,44931.271093549956,null,20981.285833690024,null,6344.112372919999,null,204117.64844131991]
[null," - interest-only ",49798.019880099993,null,6925.6954501200007,null,1575.5270976600007,null,3476.4707346400005,null,61775.713162519998]
[null,"FlexLån®",620.47520405,null,479.87755302999994,null,452.38472337999997,null,67.570039210000004,null,1620.3075196699999]
[null," - repayment loans",127.3699716,null,477.82683720999995,null,452.38472337999997,null,67.570039210000004,null,1125.1515714]
[null," - interest-only ",493.1052324499999,null,2.0507158200000002,null,0,null,0,null,495.1559482699999]
[null,"FlexGaranti®, Rentedyk TM",3170.5277912499996,null,79.249778199999994,null,34.317749390000003,null,16.654358300000002,null,3300.7496771399992]
[null," - repayment loans",1637.7772556499997,null,54.795299149999998,null,34.317749390000003,null,9.2557308500000008,null,1736.1460350399998]
[null," - interest-only ",1532.7505355999999,null,24.454479049999996,null,0,null,7.3986274499999993,null,1564.6036420999999]
[null,"FlexKort®",0,null,0,null,0,null,0,null,0]
[null," - repayment loans",0,null,0,null,0,null,0,null,0]
[null," - interest-only ",0,null,0,null,0,null,0,null,0]
[null,"Other floating rate loans",0,null,0,null,0,null,0,null,0]
[null," - repayment loans",0,null,0,null,0,null,0,null,0]
[null," - interest-only ",0,null,0,null,0,null,0,null,0]
[null," Total",185450.00201655991,null,52416.093874899962,null,23043.515404120026,null,9904.807505069999,null,270814.41880064987]
[]
[null,"Bond debt outstanding by geographic area"]
[null," - Metropolitan area",87107.800157559948,null,27281.486789480015,null,8421.2640036500034,null,904.57139597000025,null,123715.12234665998]
[null," - Other Sealand",29526.278798190007,null,4190.1802059799993,null,2358.9963203300003,null,2423.5511276099992,null,38499.006452110007]
[null," - Region South Denmark",30890.75140002001,null,7033.8570176700032,null,4047.3344938099985,null,3935.6121938399979,null,45907.555105340005]
[null," - Region Central Jutland",28662.02788999,null,10983.914638959999,null,6025.3419378500002,null,1598.9177048400004,null,47270.202171639998]
[null," - Region North Jutland",9262.1253362499974,null,2926.655222809999,null,2190.5786484799992,null,1042.1550828100003,null,15421.514290349996]
[null," - Other area",1.01843455,null,0,null,0,null,0,null,1.01843455]
[null,"Total",185450.00201655994,null,52416.09387490002,null,23043.51540412,null,9904.8075050699972,null,270814.41880064999]
[]
[null,"Bond debt outstanding by size, DKKm"]
[null," 0 - 2",99523.55171061994,null,2217.4331605000011,null,984.53455580999992,null,855.33058541999981,null,103580.85001234993]
[null," 2 - 5",72799.730773899981,null,4018.8488781900005,null,1383.2597002600012,null,1415.5847340700002,null,79617.424086419982]
[null," 5 - 20",12744.334799529999,null,16445.335163979998,null,5067.7750318699991,null,2848.7033453600006,null,37106.148340740001]
[null," 20 - 50",339.24405271999996,null,12093.32035324,null,5050.982828879999,null,2924.0523971799994,null,20407.599632019996]
[null," 50 - 100",43.14067979,null,7072.921518879999,null,3547.7059206999998,null,1389.3639349499997,null,12053.13205432]
[null," 100 and above",0,null,10568.234800109996,null,7009.2573665999998,null,471.77250808999997,null,18049.264674799997]
[null,"Total",185450.00201655991,null,52416.093874899991,null,23043.51540412,null,9904.807505069999,null,270814.41880064987]
[]
[null,"Bond debt outstanding by seasoning"]
[null,"≤ 12 months",15318.293972350008,null,4057.7576641800015,null,1560.6168401700002,null,618.40329975000009,null,21555.071776450011]
[null,"> 12 - ≤ 24 months",12298.217864300001,null,1796.3440746899996,null,1359.2583476999996,null,546.67150512000012,null,16000.491791810002]
[null,"> 24 - ≤ 36 months",11463.456299960002,null,2330.7688527600003,null,2083.1146128400001,null,389.47953927000003,null,16266.819304830004]
[null,"> 36 - ≤ 60 months",20332.432555990013,null,4299.8417348799994,null,2545.6103274499997,null,697.27326010000002,null,27875.15787842001]
[null,"> 60 months",126037.60132395999,null,39931.381548390054,null,15494.915275960011,null,7652.979900829997,null,189116.87804914004]
[null,"Total",185450.00201656003,null,52416.093874900056,null,23043.515404120011,null,9904.8075050699972,null,270814.41880065011]
[]
[null,"Bond debt outstanding by Loan To Value"]
[null,"0 - 20%",66622.267394797644,null,25701.500625129491,null,8390.1239239166534,null,3143.7132549805892,null,103857.60519882437]
[null,"20 - 40%",57733.087960716344,null,12734.521194754778,null,8349.7532717502163,null,3269.3555839824899,null,82086.718011203848]
[null,"40 - 60%",40304.366885140429,null,7749.3693335957478,null,5109.4680992891881,null,2610.1600154726266,null,55773.364333497986]
[null,"60 - 80%",18530.084849182425,null,3828.256362648573,null,559.82312565246627,null,681.67990031754709,null,23599.844237801011]
[null,"> 80 %",2260.1949269030588,null,2402.4463588014041,null,634.34698339147099,null,199.89875047674917,null,5496.8870195726831]
[null,"Total",185450.00201673989,null,52416.093874929997,null,23043.515403999998,null,9904.8075052300028,null,270814.41880089988]

{"sheet":"Repossed Properties - Year","index":3,"n_rows":41,"n_cols":4,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"End year","Stock","Repossed in year"]
[null,1986,471,933]
[null,1987,630,1238]
[null,1988,1562,2797]
[null,1989,2654,4209]
[null,1990,3201,4213]
[null,1991,2463,3950]
[null,1992,2331,3441]
[null,1993,1720,3264]
[null,1994,732,1479]
[null,1995,215,572]
[null,1996,97,265]
[null,1997,32,198]
[null,1998,24,107]
[null,1999,15,87]
[null,2000,28,109]
[null,2001,54,117]
[null,2002,51,169]
[null,2003,51,158]
[null,2004,26,101]
[null,2005,13,47]
[null,2006,1,16]
[null,2007,4,6]
[null,2008,23,46]
[null,2009,37,58]
[null,2010,164,235]
[null,2011,161,217]
[null,2012,156,198]
[null,2013,122,164]
[null,2014,70,108]
[null,2015,58,78]
[null,2016,51,81]
[null,2017,31,50]
[null,2018,29,43]
[null,"2019*",16,24]
[]
[null,"*2019Q4"]

{"sheet":"Repossed Properties - Quarter","index":4,"n_rows":73,"n_cols":5,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,"Quarter","Homeowner Segment","Corporate Segments","Total"]
[null,"2002 Q4",45,6,{"$f":"C5+D5","v":51}]
[null,"2003 Q1",48,7,{"$f":"C6+D6","v":55}]
[null,"2003 Q2",59,5,64]
[null,"2003 Q3",64,5,69]
[null,"2003 Q4",46,5,51]
[null,"2004 Q1",49,5,54]
[null,"2004 Q2",41,5,46]
[null,"2004 Q3",26,3,29]
[null,"2004 Q4",24,2,26]
[null,"2005 Q1",20,3,23]
[null,"2005 Q2",15,3,18]
[null,"2005 Q3",10,3,13]
[null,"2005 Q4",10,3,13]
[null,"2006 Q1",6,1,7]
[null,"2006 Q2",5,0,5]
[null,"2006 Q3",0,0,0]
[null,"2006 Q4",1,0,1]
[null,"2007 Q1",0,0,0]
[null,"2007 Q2",0,0,0]
[null,"2007 Q3",1,0,1]
[null,"2007 Q4",4,0,4]
[null,"2008 Q1",4,0,4]
[null,"2008 Q2",8,0,8]
[null,"2008 Q3",12,1,13]
[null,"2008 Q4",20,3,23]
[null,"2009 Q1",26,1,27]
[null,"2009 Q2",27,1,28]
[null,"2009 Q3",24,2,26]
[null,"2009 Q4",30,7,37]
[null,"2010 Q1",61,20,81]
[null,"2010 Q2",87,27,114]
[null,"2010 Q3",113,32,145]
[null,"2010 Q4",133,31,164]
[null,"2011 Q1",140,39,{"$f":"C38+D38","v":179}]
[null,"2011 Q2",130,34,{"$f":"C39+D39","v":164}]
[null,"2011 Q3",116,37,153]
[null,"2011 Q4",118,43,161]
[null,"2012 Q1",118,48,166]
[null,"2012 Q2",135,51,186]
[null,"2012 Q3",115,42,157]
[null,"2012 Q4",109,47,156]
[null,"2013 Q1",109,40,149]
[null,"2013 Q2",109,29,138]
[null,"2013 Q3",96,32,128]
[null,"2013 Q4",96,26,122]
[null,"2014 Q1",91,16,107]
[null,"2014 Q2",72,19,91]
[null,"2014 Q3",57,14,71]
[null,"2014 Q4",56,14,{"$f":"C53+D53","v":70}]
[null,"2015 Q1",53,14,67]
[null,"2015 Q2",55,12,{"$f":"C55+D55","v":67}]
[null,"2015 Q3",56,13,{"$f":"C56+D56","v":69}]
[null,"2015 Q4",45,13,58]
[null,"2016 Q1",47,10,57]
[null,"2016 Q2",44,12,{"$f":"C59+D59","v":56}]
[null,"2016 Q3",41,15,{"$f":"C60+D60","v":56}]
[null,"2016 Q4",38,13,{"$f":"C61+D61","v":51}]
[null,"2017 Q1",41,9,{"$f":"C62+D62","v":50}]
[null,"2017 Q2",36,9,{"$f":"C63+D63","v":45}]
[null,"2017 Q3",30,7,{"$f":"C64+D64","v":37}]
[null,"2017 Q4",26,5,{"$f":"C65+D65","v":31}]
[null,"2018 Q1",28,3,{"$f":"C66+D66","v":31}]
[null,"2018 Q2",24,3,{"$f":"C67+D67","v":27}]
[null,"2018 Q3",20,3,{"$f":"C68+D68","v":23}]
[null,"2018 Q4",26,3,{"$f":"C69+D69","v":29}]
[null,"2019 Q1",24,4,{"$f":"C70+D70","v":28}]
[null,"2019 Q2",18,4,{"$f":"C71+D71","v":22}]
[null,"2019 Q3",11,6,{"$f":"C72+D72","v":17}]
[null,"2019 Q4",11,5,16]

{"sheet":"LTV","index":5,"n_rows":10,"n_cols":61,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"Loan to value %","2005 Q2","2005 Q3","2005 Q4","2006 Q1","2006 Q2","2006 Q3","2006 Q4","2007 Q1","2007 Q2","2007 Q3","2007 Q4","2008 Q1","2008 Q2","2008 Q3","2008 Q4","2009 Q1","2009 Q2","2009 Q3","2009 Q4","2010 Q1","2010 Q2","2010 Q3","2010 Q4","2011 Q1","2011 Q2","2011 Q3","2011 Q4","2012 Q1","2012 Q2","2012 Q3","2012 Q4","2013 Q1","2013 Q2","2013 Q3","2013 Q4","2014 Q1","2014 Q2","2014 Q3","2014 Q4","2015 Q1","2015 Q2","2015 Q3","2015 Q4","2016 Q1","2016 Q2","2016 Q3","2016 Q4","2017 Q1","2017 Q2","2017 Q3","2017 Q4","2018 Q1","2018 Q2","2018 Q3","2018 Q4","2019 Q1","2019 Q2","2019 Q3","2019 Q4"]
[null,"Private",64.97,65.47,62.75,61.55,59.06,58.73,56.28,57.15,56.02,56.58,57.84,59.3,57.14,60.13,66.03,67.569999999999993,69.23,71.959999999999994,72.38,70.58,72.23,70.98,70.599999999999994,68.52,70.45,72.83,76.209999999999994,75.959999999999994,73.59,72.099999999999994,72.989999999999995,74.52,72.7,73.37,72.400000000000006,73.244,72.239999999999995,72.575999999999993,72.349999999999994,72.150000000000006,69.239999999999995,67.185000000000002,66.164000000000001,67,66.48,65.734999999999999,64.723202000000001,64.628,64.430000000000007,63.746000000000002,63.35,62.92,62.22,61.41,60.97,61.35,61.55,61.19,60.187227]
[null,"Commercial",53.51,54.3,48.54,50.65,51.63,49.59,49,49.02,49.09,45.89,47.15,48.46,48.04,54.46,54.78,54.31,59.27,62.88,65.5,62.25,61.09,61.45,62.52,60.69,64.89,60.06,64.209999999999994,63.93,62.81,59.64,60.21,63.78,59.46,59.81,59.4,58.201000000000001,59.31,59.878,60.38,60.5,57.84,58.116999999999997,57.783000000000001,57.8,54.93,56.378999999999998,55.373230999999997,54.387,53,52.76,52.17,52.36,51.02,51.23,52.79,52.84,51.47,51.15,49.846756999999997]
[null,"Agriculture",59.45,58.76,56.45,56.1,55.16,53.87,51.21,52.33,52.31,51.76,53.22,52.13,51.31,54.91,49.92,53.32,57.56,59.24,61.03,59.03,60.92,60.43,61.94,60.21,60.49,61.62,61.43,60.4,63.42,63.17,63.71,64,63.18,63.14,64.2,59.475999999999999,60.07,59.557000000000002,59.78,58.63,58.7,58.494999999999997,58.84,58.3,57.59,59.05,58.872926,59.094000000000001,59.28,58.594000000000001,58.15,56.8,56.98,56.92,56.28,56.65,57.2,57.17,55.895117999999997]
[null,"Rental residential",94,96.46,68.72,62.18,61.5,62.66,59.74,60.99,59.82,56.41,57.98,58.79,61.47,63.05,66.13,67.87,71.83,76.05,76.02,74.87,76.510000000000005,78.48,74.41,74.11,73.63,75.59,79.3,79.540000000000006,77.67,85.24,84.34,79.930000000000007,80.739999999999995,77.16,78.400000000000006,75.965999999999994,78.180000000000007,76.644000000000005,78.349999999999994,75.760000000000005,74.37,74.665000000000006,71.064999999999998,71.61,70.61,70.709000000000003,70.689116999999996,68.769000000000005,69.680000000000007,67.759,69.56,68.099999999999994,67.36,67.36,66.400000000000006,66.72,65.44,65.97,67.214365000000001]
[null,"Total",69.260000000000005,70.3,62.09,60.27,58.53,58.27,55.91,56.8,55.83,55.12,56.33,57.42,56.42,59.53,63.26,64.64,67.38,70.44,71.23,69.34,70.55,70.19,69.47,67.8,69.489999999999995,70.61,73.930000000000007,73.72,71.989999999999995,72.040000000000006,72.47,73.12,71.73,71.44,71.099999999999994,70.578999999999994,70.66,70.62,70.91,70.25,67.87,66.759,65.433000000000007,65.87,65,64.956000000000003,64.221069999999997,63.621000000000002,63.51,62.624000000000002,62.68,62.12,61.36,60.94,60.74,61.09,60.78,60.68,60.145614999999999]

{"sheet":"LTV - Sectors","index":6,"n_rows":30,"n_cols":13,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,2,5,12]]}
[]
[]
[]
[null,"Realkredit Danmark 2019 Q4"]
[null,null," "]
[]
[null,"DKK billion ","Private",null,"Rental Residential",null,"Commercial",null,"Agriculture",null,"Weighted distribution",null,"Total DKKm/ number"]
[null,"LTV by intervals, Total"]
[null," - 0-20%",172.33509020899723,null,73.804564506996982,null,53.58887801067474,null,18.235824374971525,null,0.39483227145959082,null,317.96435710164047]
[null," - 20-40%",144.77907113253042,null,48.058877782887855,null,42.171352116802296,null,15.251849228373692,null,0.31076180775788786,null,250.26115026059426]
[null," - 40-60%",95.773744301772609,null,31.819906256555097,null,20.241209901631294,null,9.553320062725053,null,0.1954367885228066,null,157.38818052268405]
[null," - 60-80%",37.16609430228258,null,15.949354883879256,null,2.8305438643960579,null,2.3184634763456939,null,7.2349894578033619E-2,null,58.264456526903587]
[null," - >80%",5.0240213234477284,null,14.092376373550454,null,1.8123744249654348,null,0.5080997038940841,null,2.6619237681681129E-2,null,21.436871825857704]
[null,"Total",455.07802126903056,null,183.72507980386965,null,120.64435831846983,null,45.867556846310038,null,1,null,805.31501623768008]
[]
[null,"LTV by intervals, Capital center T"]
[null," - 0-20%",100.23548097587853,null,28.944107048647432,null,43.434944967232916,null,14.908902796723565,null,0.40616382209243229,null,187.52343578848246]
[null," - 20-40%",84.056274137315114,null,22.414854079547382,null,31.836199943992906,null,11.901072541478658,null,0.32534183198556099,null,150.20840070233407]
[null," - 40-60%",54.236716696544732,null,14.86107815645736,null,14.148019987813026,null,6.9222988399526351,null,0.19529839312860392,null,90.168113680767746]
[null," - 60-80%",18.274191669198228,null,5.736157998753832,null,1.8645766919337883,null,1.6315256590842138,null,5.9577223706740366E-2,null,27.506452018970062]
[null," - >80%",2.6210999440235456,null,2.5257155364439607,null,0.83347742446728734,null,0.30739381282096545,null,1.3618729086662531E-2,null,6.2876867177557587]
[null,"Total",259.42376342296018,null,74.481912819849953,null,92.117219015439929,null,35.671193650060033,null,1.0000000000000002,null,461.69408890831011]
[]
[null,"LTV by intervals, Capital center S"]
[null," - 0-20%",66.622267394797632,null,25.701500625129491,null,8.3901239239166543,null,3.1437132549805895,null,0.3835010176292698,null,103.85760519882436]
[null," - 20-40%",57.733087960716347,null,12.734521194754779,null,8.349753271750215,null,3.2693555839824899,null,0.30311058906931088,null,82.086718011203828]
[null," - 40-60%",40.304366885140425,null,7.7493693335957481,null,5.1094680992891881,null,2.6101600154726268,null,0.2059468051237775,null,55.773364333497994]
[null," - 60-80%",18.530084849182426,null,3.8282563626485731,null,0.55982312565246628,null,0.68167990031754711,null,8.7143972401083236E-2,null,23.599844237801015]
[null," - >80%",2.260194926903059,null,2.402446358801404,null,0.634346983391471,null,0.19989875047674918,null,2.0297615776558565E-2,null,5.496887019572684]
[null,"Total",185.45000201673989,null,52.416093874929992,null,23.043515403999997,null,9.9048075052300018,null,0.99999999999999989,null,270.81441880089989]

{"sheet":"LTV - Classification","index":7,"n_rows":30,"n_cols":9,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,2,5,8]]}
[]
[]
[]
[null,"Realkredit Danmark 2019 Q4"]
[null,null," "]
[]
[null,"DKK billion ","Classification 1-3",null,"Classification 4-7",null,"Classification 8-11",null,"Total DKKm/ number"]
[null,"LTV by intervals, Total"]
[null," - 0-20%",88.966031120590998,null,218.37095909886401,null,10.627366882185436,null,317.96435710164042]
[null," - 20-40%",60.204817738953167,null,180.31742552604675,null,9.738906995594462,null,250.26115026059438]
[null," - 40-60%",34.231299512268073,null,115.62475994747101,null,7.5321210629446558,null,157.38818052268374]
[null," - 60-80%",12.588589369900399,null,41.724071477998365,null,3.9517956790048623,null,58.264456526903622]
[null," - >80%",7.5029351331291396,null,11.904693459926477,null,2.0292432328021004,null,21.436871825857715]
[null,"Total",203.49367287484176,null,567.94190951030669,null,33.879433852531513,null,805.31501623767997]
[]
[null,"LTV by intervals, Capital center T"]
[null," - 0-20%",43.509206773364795,null,136.07927011946825,null,7.9349588956493893,null,187.52343578848246]
[null," - 20-40%",30.127145804258721,null,112.83085572691063,null,7.2503991711644442,null,150.20840070233379]
[null," - 40-60%",16.980793762357838,null,67.797264551862625,null,5.3900553665474407,null,90.168113680767902]
[null," - 60-80%",4.9049711419169739,null,19.906525509383265,null,2.6949553676698361,null,27.506452018970073]
[null," - >80%",1.3729237467914637,null,3.5249388556305856,null,1.3898241153337108,null,6.2876867177557596]
[null,"Total",96.895041228689777,null,340.13885476325532,null,24.660192916364821,null,461.69408890830994]
[]
[null,"LTV by intervals, Capital center S"]
[null," - 0-20%",30.356469053218667,null,71.265877237455726,null,2.2352589081500329,null,103.85760519882442]
[null," - 20-40%",20.354536785735316,null,59.565071397155776,null,2.1671098283127597,null,82.086718011203857]
[null," - 40-60%",11.114322756228509,null,42.713471908904467,null,1.9455696683650552,null,55.77336433349803]
[null," - 60-80%",3.7660181092477742,null,18.693295393963488,null,1.1405307345897189,null,23.59984423780098]
[null," - >80%",1.0889803636294846,null,3.8926318345195217,null,0.51527482142367731,null,5.496887019572684]
[null,"Total",66.680327068059754,null,196.130347771999,null,8.0037439608412431,null,270.8144188009]

{"sheet":"3m arrears","index":8,"n_rows":10,"n_cols":51,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"3 month arrears","2007 Q4","2008 Q1","2008 Q2","2008 Q3","2008 Q4","2009 Q1","2009 Q2","2009 Q3","2009 Q4","2010 Q1","2010 Q2","2010 Q3","2010 Q4","2011 Q1","2011 Q2","2011 Q3","2011 Q4","2012 Q1","2012 Q2","2012 Q3","2012 Q4","2013 Q1","2013 Q2","2013 Q3","2013 Q4","2014 Q1","2014 Q2","2014 Q3","2014 Q4","2015 Q1","2015 Q2","2015 Q3","2015 Q4","2016 Q1","2016 Q2","2016 Q3","2016 Q4","2017 Q1","2017 Q2","2017 Q3","2017 Q4","2018 Q1","2018 Q2","2018 Q3","2018 Q4","2019 Q1","2019 Q2","2019 Q3","2019 Q4"]
[null,"Private",0.15656218014927964,0.17622091059825712,0.21226328148524881,0.23504379286900098,0.34621659433492169,0.48567081299722087,0.63763978533718857,0.70915120590311731,0.78891781003792383,0.884183102468585,0.66014775406359882,0.57160041949894835,0.55422562049590962,0.49518388603850316,0.49110552801689522,0.6619027318422005,0.4648789078035972,0.46832181852500976,0.43548524598554395,0.42244695436316571,0.43178507225390916,0.4489009708773069,0.42524190317220628,0.34556169541261328,0.39486932956755244,0.39165920483661149,0.38089192955661699,0.31589258394518216,0.30406651058489231,0.30220907955598109,0.31330024963699726,0.2642695530501542,0.28144963972229237,0.26251829878317595,0.27048180491465101,0.27092701552282933,0.29635580051520782,0.28999999999999998,0.3,0.27,0.26,0.22,0.22,0.19,0.22,0.21,0.25,0.26,0.27]
[null,"Commercial",0.14755295177431865,8.6561935281377345E-2,0.1302500765064474,0.19974043569052896,0.31830955393429977,0.45037133694297959,1.1985979832481644,1.5621732902413716,2.5952748166498667,1.523145417237034,1.7759759291753354,1.6899327680265703,1.4822631479958117,1.0176578563538299,1.6925160102921666,1.3822367058417195,1.2855621410685494,1.2198105515838669,1.0692050316506838,1.0873151068240114,1.2748021933757456,1.0704785438655486,1.1414629242385435,1.1262714491262065,0.99763191702061105,1.0855713883277764,0.91804284337792474,0.84431163831617229,0.89993952488976359,1.3313241780657834,1.7008584999681573,0.96409495539694856,1.0269371879108964,1.0999113706925037,0.93180996923328352,0.92435286165055541,1.2090339917170199,0.97,0.74,0.71,0.46,0.28999999999999998,0.24,0.11,0.38,0.09,0.15,0.38,0.12]
[null,"Agriculture",0.16492939721116656,0.16352636059288203,0.18131578827259506,0.18585644226829021,0.29156621157097973,0.33372263690950654,0.6566990574356345,1.0562629456645494,1.0257603538302378,1.6219284518633401,1.3613901254075007,1.3102129459712726,0.93905113371874971,1.1799230483352952,1.6199597092132287,1.5673729058140449,1.3765609345047594,1.4478763731756665,1.6000588751467346,2.0190195305098846,1.7009234277787137,1.5152123905496004,1.4393100918431909,1.2379810635040327,1.2534017927207908,1.4422602051639715,1.1279391584469076,0.9218002510970208,1.1901637995616265,0.95794405873716559,1.3614154268775058,1.4843503432483875,1.3626687376114672,1.754021390291743,2.0350763958207363,2.0258747749073289,1.4581695282698581,1.38,1.18,0.8,0.69,1.27,1.49,1.52,1.5,1.84,2.33,1.46,1.32]
[null,"Rental Residential",0.10881653835393289,7.2900290215380664E-2,0.20464014665077832,0.16571449515978301,0.67866484831018647,0.72076484713388633,2.4415707119300158,1.0415567313575762,3.1518579850978306,1.2613760651035448,1.9114554979658624,0.9980525218506836,1.5838617600771265,0.8097837561888761,1.2452133108466987,0.58315400331599609,0.827580373339592,1.094845259395181,1.2689464300675897,1.1091723102862634,1.3479556446765679,1.2856214843013938,1.4062204663942004,1.2159326565244508,1.0565290633750315,1.4551837062387438,0.65298416819966598,0.69949155353057135,0.62912291933402753,0.35436787495800426,0.39745870096644126,0.23296917886124544,0.43297702935824278,0.19531119152575055,0.23189962105621692,0.13492304160070345,0.20693631147950448,0.14000000000000001,0.21,0.09,0.12,7.0000000000000007E-2,0.13,0.09,0.11,0.06,0.1,0.06,7.0000000000000007E-2]
[null,"Total",0.14463063189580319,0.11360534965430442,0.18768779885976775,0.19728265752607319,0.4071896442411998,0.54574819260952367,1.1867057540503803,1.0427039051559712,1.7800927570175831,1.237627901612,1.2810736250868875,1.0071306927190868,1.0553341596738197,0.79360601023521704,1.0642564682134805,0.83359709968849593,0.83451995720702687,0.95372864815735314,0.90078809963093975,0.9399593444498533,0.97752861418901849,0.99680059202279458,0.93819550317166944,0.91259386488129202,0.7854081252307219,1.0557314295752029,0.64873671370510011,0.61802120893024015,0.61208062629723725,0.58280097381845619,0.76463115148218486,0.48189249819686247,0.58706260481597794,0.52098721825771332,0.57290758656015295,0.48564694492417804,0.58374279409140806,0.46,0.45,0.34,0.31,0.26,0.3,0.23,0.33,0.24,0.35,0.28999999999999998,0.25]

{"sheet":"Borrower segmentation Nordic","index":9,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":true,"merged":[[22,4,22,5],[29,4,29,5],[36,4,36,5],[43,4,43,5]]}
[null,null,null,null,"Værdier"]
[null,null,"kapcenter","sektor4","Sum af kormar","Sum af kormar_non_Nordic"]
[{"$f":"B3&\"-\"&D3","v":"S-Boligudl"},{"$f":"IF(C3=\"\",B2,C3)","v":"S"},"S","Boligudl",52416093874.899971,52416093874.899971]
[{"$f":"B4&\"-\"&D4","v":"S-Erhverv"},{"$f":"IF(C4=\"\",B3,C4)","v":"S"},null,"Erhverv",23043515404.120037,23043515404.120037]
["S-Landbrug","S",null,"Landbrug",9904807505.069994,9904807505.069994]
["S-Privat","S",null,"Privat",185450002016.55997,185450002016.55997]
["S Total-","S Total","S Total",null,270814418800.64996,270814418800.64996]
["T-Boligudl","T","T","Boligudl",74481912819.649902,70409330203.749863]
["T-Erhverv","T",null,"Erhverv",92117219015.259995,76710934451.37001]
["T-Landbrug","T",null,"Landbrug",35671193650.140038,35671193650.140038]
["T-Privat","T",null,"Privat",259423763422.53067,259423763422.53067]
["T Total-","T Total","T Total",null,461694088907.58063,442215221727.79059]
["Ø-Boligudl","Ø","Ø","Boligudl",56827073109.070038,56639871274.590034]
["Ø-Erhverv","Ø",null,"Erhverv",5483623898.9999981,5214871455.8599987]
["Ø-Landbrug","Ø",null,"Landbrug",291555691.02000004,291555691.02000004]
["Ø-Privat","Ø",null,"Privat",10204255829.270006,10204255829.270006]
["Ø Total-","Ø Total","Ø Total",null,72806508528.360046,72350554250.740036]
["Grand Total-","Grand Total","Grand Total",null,805315016236.5907,785380194779.18066]
[]
[]
[]
[]
[null,null,null,null,"Kapcenter T"]
[null,null,{"$f":"RIGHT($E$23,1)&\"-\"&D24","v":"T-Privat"},"Privat","Private",{"$f":"VLOOKUP(C24,$A$3:$F$18,6,FALSE)","v":259423763422.53067}]
[null,null,{"$f":"RIGHT($E$23,1)&\"-\"&D25","v":"T-Boligudl"},"Boligudl","Rental Residential",{"$f":"VLOOKUP(C25,$A$3:$F$18,6,FALSE)","v":70409330203.749863}]
[null,null,"T-Erhverv","Erhverv","Commercial",76710934451.37001]
[null,null,"T-Landbrug","Landbrug","Agriculture",35671193650.140038]
[null,null,{"$f":"RIGHT($E$23,1)&\" \"&D28","v":"T Total-"},"Total-","Nordic",{"$f":"VLOOKUP(C28,$A$3:$F$18,5,FALSE)-SUM(F24:F27)","v":19478867179.7901}]
[]
[null,null,null,null,"Kapcenter S"]
[null,null,{"$f":"RIGHT($E$30,1)&\"-\"&D31","v":"S-Privat"},"Privat","Private",{"$f":"VLOOKUP(C31,$A$3:$F$18,6,FALSE)","v":185450002016.55997}]
[null,null,{"$f":"RIGHT($E$30,1)&\"-\"&D32","v":"S-Boligudl"},"Boligudl","Rental Residential",{"$f":"VLOOKUP(C32,$A$3:$F$18,6,FALSE)","v":52416093874.899971}]
[null,null,"S-Erhverv","Erhverv","Commercial",23043515404.120037]
[null,null,"S-Landbrug","Landbrug","Agriculture",9904807505.069994]
[null,null,{"$f":"RIGHT($E$30,1)&\" \"&D35","v":"S Total-"},"Total-","Nordic",{"$f":"VLOOKUP(C35,$A$3:$F$18,5,FALSE)-SUM(F31:F34)","v":0}]
[]
[null,null,null,null,"Kapcenter Ø"]
[null,null,{"$f":"RIGHT($E$37,1)&\"-\"&D38","v":"Ø-Privat"},"Privat","Private",{"$f":"VLOOKUP(C38,$A$3:$F$18,6,FALSE)","v":10204255829.270006}]
[null,null,{"$f":"RIGHT($E$37,1)&\"-\"&D39","v":"Ø-Boligudl"},"Boligudl","Rental Residential",{"$f":"VLOOKUP(C39,$A$3:$F$18,6,FALSE)","v":56639871274.590034}]
[null,null,"Ø-Erhverv","Erhverv","Commercial",5214871455.8599987]
[null,null,"Ø-Landbrug","Landbrug","Agriculture",291555691.02000004]
[null,null,{"$f":"RIGHT($E$37,1)&\" \"&D42","v":"Ø Total-"},"Total-","Nordic",{"$f":"VLOOKUP(C42,$A$3:$F$18,5,FALSE)-SUM(F38:F41)","v":455954277.62001038}]
[]
[null,null,null,null,"Total"]
[null,null,null,null,"Private",{"$f":"SUM(F24,F31,F38)","v":455078021268.36066}]
[null,null,null,null,"Rental Residential",{"$f":"SUM(F25,F32,F39)","v":179465295353.23987}]
[null,null,null,null,"Commercial",104969321311.35005]
[null,null,null,null,"Agriculture",45867556846.230026]
[null,null,null,null,"Nordic",19934821457.41011]

{"sheet":"Borrower Exposure to Int. rate","index":10,"n_rows":19,"n_cols":4,"rows_kept":19,"cut":false,"hidden":true,"merged":[]}
[]
["Sum af kormar",null,"sektor2"]
["afdr_fri","prodtyp2","Privat","Erhverv"]
["J","CapFloat",1875673205.8900001,32645771.059999999]
[null,"F1",16356871615.33,465981107.73000002]
[null,"F3",22962743974.41,788592588.44000006]
[null,"F5",104206838076.17,1771274752.5799999]
[null,"Fixed",49842787870.919998,12026334787.940001]
[null,"Floaters",13575635927.15,61590911632.940002]
[null,"Øv. flex",9485443631.2700005,495553700.48000002]
["J Total",null,218305994301.13995,77171294341.169998]
["N","CapFloat",8413891027.1700001,617308701.47000003]
[null,"F1",13670470763.9,9342787988.25]
[null,"F3",15755726794.82,15803934965.15]
[null,"F5",54492452918.559998,54572022190.849998]
[null,"Fixed",134949607105.17999,98014013941.529999]
[null,"Floaters",5337321668.6000004,40102786814.300003]
[null,"Øv. flex",4152556689.02,54612846025.440002]
["N Total",null,236772026967.25,273065700626.98999]